Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839
Balance Sheet
Balance Sheet Decomposition
Ningbo Bohui Chemical Technology Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 703m |
Receivables | 121.5m |
Other Current Assets | 535.7m |
Non-Current Assets | 1.2B |
Long-Term Investments | 14.9m |
PP&E | 873.3m |
Intangibles | 78.1m |
Other Non-Current Assets | 229.4m |
Balance Sheet
Ningbo Bohui Chemical Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
2
|
84
|
57
|
21
|
46
|
45
|
73
|
213
|
470
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
213
|
470
|
|
Cash Equivalents |
2
|
2
|
84
|
57
|
21
|
46
|
45
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
30
|
70
|
0
|
30
|
50
|
205
|
1
|
|
Total Receivables |
27
|
46
|
100
|
103
|
110
|
164
|
311
|
341
|
319
|
157
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Receivables |
26
|
46
|
100
|
103
|
109
|
164
|
310
|
340
|
318
|
156
|
|
Inventory |
34
|
24
|
22
|
50
|
77
|
101
|
154
|
213
|
393
|
345
|
|
Other Current Assets |
18
|
1
|
21
|
16
|
15
|
32
|
18
|
34
|
81
|
110
|
|
Total Current Assets |
81
|
73
|
228
|
256
|
293
|
344
|
558
|
711
|
1 211
|
1 083
|
|
PP&E Net |
21
|
38
|
65
|
31
|
196
|
666
|
806
|
872
|
944
|
920
|
|
PP&E Gross |
0
|
38
|
65
|
31
|
196
|
666
|
806
|
872
|
944
|
920
|
|
Accumulated Depreciation |
0
|
24
|
31
|
37
|
41
|
46
|
49
|
97
|
192
|
281
|
|
Intangible Assets |
5
|
6
|
27
|
86
|
87
|
85
|
87
|
85
|
83
|
80
|
|
Long-Term Investments |
2
|
0
|
0
|
0
|
0
|
10
|
10
|
12
|
13
|
14
|
|
Other Long-Term Assets |
0
|
1
|
3
|
2
|
2
|
2
|
10
|
31
|
19
|
14
|
|
Total Assets |
109
N/A
|
117
+7%
|
322
+175%
|
375
+17%
|
578
+54%
|
1 106
+92%
|
1 471
+33%
|
1 711
+16%
|
2 270
+33%
|
2 111
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
4
|
11
|
11
|
16
|
130
|
92
|
69
|
94
|
141
|
|
Accrued Liabilities |
2
|
4
|
6
|
8
|
8
|
11
|
16
|
21
|
35
|
140
|
|
Short-Term Debt |
40
|
5
|
56
|
18
|
84
|
117
|
265
|
470
|
600
|
487
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
66
|
0
|
96
|
34
|
82
|
|
Other Current Liabilities |
6
|
11
|
14
|
30
|
5
|
22
|
20
|
39
|
44
|
51
|
|
Total Current Liabilities |
51
|
23
|
86
|
67
|
113
|
347
|
393
|
695
|
807
|
901
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
91
|
334
|
225
|
141
|
440
|
454
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
22
|
20
|
23
|
|
Total Liabilities |
51
N/A
|
23
-54%
|
86
+268%
|
67
-22%
|
204
+203%
|
680
+233%
|
637
-6%
|
857
+35%
|
1 269
+48%
|
1 382
+9%
|
|
Equity | |||||||||||
Common Stock |
20
|
36
|
78
|
78
|
78
|
78
|
104
|
135
|
176
|
245
|
|
Retained Earnings |
35
|
55
|
81
|
153
|
219
|
271
|
298
|
318
|
459
|
235
|
|
Additional Paid In Capital |
3
|
3
|
77
|
77
|
77
|
77
|
433
|
401
|
361
|
291
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
60
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
|
Total Equity |
58
N/A
|
93
+61%
|
236
+152%
|
308
+30%
|
374
+21%
|
426
+14%
|
835
+96%
|
854
+2%
|
1 002
+17%
|
729
-27%
|
|
Total Liabilities & Equity |
109
N/A
|
117
+7%
|
322
+175%
|
375
+17%
|
578
+54%
|
1 106
+92%
|
1 471
+33%
|
1 711
+16%
|
2 270
+33%
|
2 111
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
36
|
78
|
78
|
78
|
78
|
104
|
246
|
245
|
241
|