G

Guangzhou Haoyang Electronic Co Ltd
SZSE:300833

Watchlist Manager
Guangzhou Haoyang Electronic Co Ltd
SZSE:300833
Watchlist
Price: 45.32 CNY 3.97% Market Closed
Market Cap: 5.7B CNY
Have any thoughts about
Guangzhou Haoyang Electronic Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou Haoyang Electronic Co Ltd stock under the Base Case scenario is 73.97 CNY. Compared to the current market price of 45.32 CNY, Guangzhou Haoyang Electronic Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
73.97 CNY
Undervaluation 39%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Haoyang Electronic Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangzhou Haoyang Electronic Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangzhou Haoyang Electronic Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Guangzhou Haoyang Electronic Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangzhou Haoyang Electronic Co Ltd

Provide an overview of the primary business activities
of Guangzhou Haoyang Electronic Co Ltd.

What unique competitive advantages
does Guangzhou Haoyang Electronic Co Ltd hold over its rivals?

What risks and challenges
does Guangzhou Haoyang Electronic Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou Haoyang Electronic Co Ltd.

Provide P/S
for Guangzhou Haoyang Electronic Co Ltd.

Provide P/E
for Guangzhou Haoyang Electronic Co Ltd.

Provide P/OCF
for Guangzhou Haoyang Electronic Co Ltd.

Provide P/FCFE
for Guangzhou Haoyang Electronic Co Ltd.

Provide P/B
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/S
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/GP
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/EBITDA
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/EBIT
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/OCF
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/FCFF
for Guangzhou Haoyang Electronic Co Ltd.

Provide EV/IC
for Guangzhou Haoyang Electronic Co Ltd.

Show me price targets
for Guangzhou Haoyang Electronic Co Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou Haoyang Electronic Co Ltd?

How accurate were the past Revenue estimates
for Guangzhou Haoyang Electronic Co Ltd?

What are the Net Income projections
for Guangzhou Haoyang Electronic Co Ltd?

How accurate were the past Net Income estimates
for Guangzhou Haoyang Electronic Co Ltd?

What are the EPS projections
for Guangzhou Haoyang Electronic Co Ltd?

How accurate were the past EPS estimates
for Guangzhou Haoyang Electronic Co Ltd?

What are the EBIT projections
for Guangzhou Haoyang Electronic Co Ltd?

How accurate were the past EBIT estimates
for Guangzhou Haoyang Electronic Co Ltd?

Compare the revenue forecasts
for Guangzhou Haoyang Electronic Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou Haoyang Electronic Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou Haoyang Electronic Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou Haoyang Electronic Co Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou Haoyang Electronic Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou Haoyang Electronic Co Ltd with its peers.

Analyze the financial leverage
of Guangzhou Haoyang Electronic Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou Haoyang Electronic Co Ltd.

Provide ROE
for Guangzhou Haoyang Electronic Co Ltd.

Provide ROA
for Guangzhou Haoyang Electronic Co Ltd.

Provide ROIC
for Guangzhou Haoyang Electronic Co Ltd.

Provide ROCE
for Guangzhou Haoyang Electronic Co Ltd.

Provide Gross Margin
for Guangzhou Haoyang Electronic Co Ltd.

Provide Operating Margin
for Guangzhou Haoyang Electronic Co Ltd.

Provide Net Margin
for Guangzhou Haoyang Electronic Co Ltd.

Provide FCF Margin
for Guangzhou Haoyang Electronic Co Ltd.

Show all solvency ratios
for Guangzhou Haoyang Electronic Co Ltd.

Provide D/E Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide D/A Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide Interest Coverage Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide Altman Z-Score Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide Quick Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide Current Ratio
for Guangzhou Haoyang Electronic Co Ltd.

Provide Cash Ratio
for Guangzhou Haoyang Electronic Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou Haoyang Electronic Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou Haoyang Electronic Co Ltd?

What is the current Free Cash Flow
of Guangzhou Haoyang Electronic Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou Haoyang Electronic Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Haoyang Electronic Co Ltd

Current Assets 2.1B
Cash & Short-Term Investments 1.5B
Receivables 304m
Other Current Assets 241.1m
Non-Current Assets 536.4m
PP&E 435.9m
Intangibles 70.3m
Other Non-Current Assets 30.3m
Current Liabilities 213.6m
Accounts Payable 107.9m
Accrued Liabilities 36.3m
Short-Term Debt 42.1m
Other Current Liabilities 27.2m
Non-Current Liabilities 48.5m
Long-Term Debt 20.7m
Other Non-Current Liabilities 27.8m
Efficiency

Earnings Waterfall
Guangzhou Haoyang Electronic Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-635.2m CNY
Gross Profit
629.4m CNY
Operating Expenses
-271.1m CNY
Operating Income
358.3m CNY
Other Expenses
-12.4m CNY
Net Income
345.9m CNY

Free Cash Flow Analysis
Guangzhou Haoyang Electronic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Haoyang Electronic Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
73/100
Profitability
Score

Guangzhou Haoyang Electronic Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Haoyang Electronic Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Guangzhou Haoyang Electronic Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Haoyang Electronic Co Ltd

Wall Street analysts forecast Guangzhou Haoyang Electronic Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Haoyang Electronic Co Ltd is 61.62 CNY with a low forecast of 56.56 CNY and a high forecast of 72.24 CNY.

Lowest
Price Target
56.56 CNY
25% Upside
Average
Price Target
61.62 CNY
36% Upside
Highest
Price Target
72.24 CNY
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou Haoyang Electronic Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Haoyang Electronic Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangzhou Haoyang Electronic Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

5.7B CNY

Dividend Yield

5.3%

Description

Guangzhou Haoyang Electronic Co., Ltd. engages in the research, development, production engineering, manufacturing and sales of lighting and electronic products. The company is headquartered in Guangzhou, Guangdong and currently employs 955 full-time employees. The company went IPO on 2020-05-20. Its stage entertainment lighting equipment is mainly used in large-scale event stage, theater, television studio, and architectural lighting equipment is mainly used in urban landscape lighting. The Company’s products mainly include pattern lights, stained lights, beam lights, indoor wall washer lights, architectural wall washer lights, landscape lighting underground lights, bolt truss and screw truss, among others. The company is also engaged in the sales of accessories and the provision of maintenance, movable property leasing and engineering services. The firm distributes its products in domestic and to overseas markets.

Contact

GUANGDONG
Guangzhou
No. 109, Haiyong Road, Shiqi Town, Panyu District
+862084853328
www.terbly.com

IPO

2020-05-20

Employees

955

Officers

GM & Chairman of the Board
Mr. Weikai Jiang
Secretary & Director
Mr. Jiewei Lao
Deputy General Manager
Ms. Cuijuan Xiao

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Haoyang Electronic Co Ltd stock?

The intrinsic value of one Guangzhou Haoyang Electronic Co Ltd stock under the Base Case scenario is 73.97 CNY.

Is Guangzhou Haoyang Electronic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 45.32 CNY, Guangzhou Haoyang Electronic Co Ltd is Undervalued by 39%.

Back to Top