G

Guangzhou Haoyang Electronic Co Ltd
SZSE:300833

Watchlist Manager
Guangzhou Haoyang Electronic Co Ltd
SZSE:300833
Watchlist
Price: 45.13 CNY -3.75% Market Closed
Market Cap: 5.7B CNY
Have any thoughts about
Guangzhou Haoyang Electronic Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangzhou Haoyang Electronic Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-635.2m CNY
Gross Profit
629.4m CNY
Operating Expenses
-271.1m CNY
Operating Income
358.3m CNY
Other Expenses
-12.4m CNY
Net Income
345.9m CNY

Income Statement
Guangzhou Haoyang Electronic Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
845
N/A
786
-7%
672
-14%
506
-25%
400
-21%
295
-26%
332
+12%
491
+48%
618
+26%
787
+27%
1 000
+27%
1 154
+15%
1 223
+6%
1 321
+8%
1 361
+3%
1 304
-4%
1 305
+0%
1 290
-1%
1 265
-2%
Gross Profit
Cost of Revenue
(443)
(412)
(359)
(278)
(223)
(175)
(194)
(278)
(343)
(423)
(517)
(582)
(622)
(659)
(690)
(662)
(662)
(653)
(635)
Gross Profit
402
N/A
374
-7%
314
-16%
228
-27%
177
-23%
120
-32%
138
+15%
213
+55%
275
+29%
363
+32%
482
+33%
572
+19%
601
+5%
663
+10%
671
+1%
642
-4%
643
+0%
636
-1%
629
-1%
Operating Income
Operating Expenses
(172)
(164)
(143)
(121)
(112)
(104)
(120)
(131)
(157)
(178)
(199)
(226)
(240)
(250)
(255)
(257)
(256)
(263)
(271)
Selling, General & Administrative
(128)
(122)
(108)
(88)
(81)
(74)
(81)
(95)
(113)
(133)
(157)
(172)
(178)
(186)
(189)
(189)
(188)
(198)
(201)
Research & Development
(42)
(42)
(38)
(36)
(30)
(27)
(32)
(37)
(41)
(49)
(50)
(50)
(56)
(57)
(56)
(57)
(55)
(61)
(68)
Depreciation & Amortization
(7)
0
0
0
(7)
0
0
0
(10)
0
0
0
(11)
0
0
0
(16)
0
0
Other Operating Expenses
5
1
4
3
6
(3)
(7)
1
6
4
8
(4)
5
(7)
(11)
(10)
3
(4)
(2)
Operating Income
230
N/A
210
-9%
171
-19%
107
-37%
65
-40%
16
-76%
18
+13%
82
+361%
117
+43%
186
+58%
283
+53%
346
+22%
361
+4%
413
+14%
416
+1%
385
-7%
387
+0%
374
-3%
358
-4%
Pre-Tax Income
Interest Income Expense
12
19
21
24
32
40
43
47
45
41
55
72
71
64
69
53
55
69
57
Non-Reccuring Items
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
1
Total Other Income
1
1
0
0
6
6
6
6
0
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
Pre-Tax Income
242
N/A
230
-5%
193
-16%
131
-32%
102
-22%
62
-40%
67
+8%
136
+103%
162
+19%
226
+39%
337
+49%
416
+24%
430
+3%
475
+10%
483
+2%
438
-9%
442
+1%
442
+0%
417
-6%
Net Income
Tax Provision
(41)
(35)
(29)
(14)
(13)
(7)
(9)
(20)
(24)
(36)
(55)
(66)
(70)
(77)
(76)
(70)
(72)
(71)
(67)
Income from Continuing Operations
202
195
163
117
89
55
58
115
138
191
282
350
360
398
407
368
369
371
349
Income to Minority Interest
(5)
(5)
(4)
(4)
(1)
(1)
(1)
(1)
(3)
(3)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
Net Income (Common)
196
N/A
190
-3%
160
-16%
113
-29%
88
-22%
54
-39%
57
+6%
114
+99%
136
+19%
187
+38%
277
+48%
345
+25%
356
+3%
395
+11%
404
+2%
365
-10%
366
+0%
367
+0%
346
-6%
EPS (Diluted)
3.1
N/A
3
-3%
1.68
-44%
1.33
-21%
1.17
-12%
0.64
-45%
0.68
+6%
1.35
+99%
1.07
-21%
2.22
+107%
3.29
+48%
4.1
+25%
2.82
-31%
4.68
+66%
4.79
+2%
2.88
-40%
2.89
+0%
2.9
+0%
2.73
-6%

See Also

Discover More