Sichuan Injet Electric Co Ltd
SZSE:300820

Watchlist Manager
Sichuan Injet Electric Co Ltd Logo
Sichuan Injet Electric Co Ltd
SZSE:300820
Watchlist
Price: 57.55 CNY -2.95% Market Closed
Market Cap: 12.8B CNY
Have any thoughts about
Sichuan Injet Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sichuan Injet Electric Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
734.5m CNY
Operating Expenses
-218.8m CNY
Operating Income
515.6m CNY
Other Expenses
-69.3m CNY
Net Income
446.3m CNY

Income Statement
Sichuan Injet Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
188
N/A
284
+51%
421
+48%
443
+5%
502
+13%
608
+21%
660
+9%
749
+13%
843
+13%
960
+14%
1 283
+34%
1 313
+2%
1 474
+12%
1 644
+11%
1 770
+8%
1 912
+8%
1 923
+1%
Gross Profit
Cost of Revenue
(110)
(169)
(246)
(257)
(290)
(354)
(382)
(451)
(515)
(590)
(780)
(804)
(915)
(1 011)
(1 111)
(1 206)
(1 189)
Gross Profit
78
N/A
115
+47%
175
+52%
186
+6%
212
+14%
254
+20%
278
+10%
297
+7%
328
+10%
370
+13%
502
+36%
510
+1%
559
+10%
632
+13%
658
+4%
706
+7%
734
+4%
Operating Income
Operating Expenses
(30)
(44)
(66)
(70)
(78)
(90)
(114)
(105)
(105)
(103)
(112)
(131)
(132)
(165)
(171)
(182)
(219)
Selling, General & Administrative
(22)
(34)
(49)
(49)
(57)
(68)
(77)
(79)
(79)
(78)
(101)
(98)
(112)
(134)
(144)
(144)
(144)
Research & Development
(15)
(23)
(32)
(37)
(38)
(42)
(48)
(57)
(62)
(67)
(65)
(70)
(73)
(85)
(92)
(113)
(126)
Depreciation & Amortization
0
0
(4)
0
0
0
(5)
0
0
0
(9)
0
0
0
(14)
0
0
Other Operating Expenses
7
13
19
16
18
20
16
31
36
42
63
37
53
55
79
75
51
Operating Income
49
N/A
71
+47%
109
+54%
117
+6%
135
+15%
164
+22%
164
0%
192
+17%
223
+16%
267
+20%
390
+46%
379
-3%
427
+13%
467
+9%
487
+4%
524
+7%
516
-2%
Pre-Tax Income
Interest Income Expense
3
8
13
15
20
20
19
20
17
16
3
13
13
12
11
12
14
Non-Reccuring Items
0
0
0
0
0
0
(1)
0
0
0
(4)
0
(3)
(3)
(0)
0
0
Total Other Income
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
1
1
1
0
(2)
(2)
(2)
Pre-Tax Income
50
N/A
78
+55%
121
+55%
131
+8%
154
+18%
183
+19%
181
-1%
210
+16%
238
+13%
281
+18%
390
+39%
393
+1%
438
+11%
476
+9%
497
+4%
534
+7%
528
-1%
Net Income
Tax Provision
(7)
(11)
(16)
(18)
(21)
(24)
(24)
(27)
(31)
(36)
(51)
(53)
(58)
(66)
(65)
(74)
(72)
Income from Continuing Operations
44
67
105
113
134
159
157
183
207
244
339
340
380
411
431
460
456
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(9)
Net Income (Common)
44
N/A
67
+54%
105
+56%
113
+8%
134
+18%
159
+19%
157
-1%
183
+16%
207
+13%
244
+18%
339
+39%
340
+0%
380
+12%
411
+8%
431
+5%
456
+6%
446
-2%
EPS (Diluted)
0.45
N/A
0.7
+56%
1.13
+61%
1.19
+5%
0.93
-22%
1.11
+19%
0.74
-33%
1.28
+73%
1.44
+13%
1.13
-22%
1.58
+40%
1.58
N/A
1.77
+12%
1.92
+8%
1.99
+4%
2.06
+4%
2.04
-1%

See Also

Discover More