Hiecise Precision Equipment Co Ltd
SZSE:300809

Watchlist Manager
Hiecise Precision Equipment Co Ltd Logo
Hiecise Precision Equipment Co Ltd
SZSE:300809
Watchlist
Price: 38.25 CNY -0.98%
Market Cap: ¥9.7B

Income Statement

Earnings Waterfall
Hiecise Precision Equipment Co Ltd

Income Statement
Hiecise Precision Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
2
2
2
2
1
1
1
0
0
0
0
0
0
0
0
1
0
0
0
Revenue
449
N/A
425
-5%
328
-23%
273
-17%
202
-26%
231
+14%
350
+52%
440
+26%
445
+1%
409
-8%
371
-9%
314
-15%
325
+3%
336
+4%
353
+5%
428
+21%
444
+4%
479
+8%
501
+5%
456
-9%
422
-7%
446
+6%
447
+0%
489
+9%
Gross Profit
Cost of Revenue
(238)
(224)
(175)
(145)
(105)
(125)
(199)
(258)
(269)
(258)
(237)
(208)
(215)
(224)
(247)
(287)
(304)
(315)
(334)
(316)
(294)
(322)
(320)
(349)
Gross Profit
212
N/A
201
-5%
154
-24%
128
-17%
97
-24%
106
+9%
152
+43%
182
+20%
176
-3%
151
-14%
133
-12%
107
-20%
109
+2%
112
+3%
106
-5%
141
+33%
140
0%
164
+17%
167
+2%
140
-16%
128
-8%
124
-4%
127
+3%
140
+10%
Operating Income
Operating Expenses
(43)
(54)
(50)
(57)
(61)
(77)
(83)
(75)
(76)
(85)
(79)
(84)
(107)
(108)
(105)
(106)
(55)
(49)
(51)
(50)
(73)
(101)
(99)
(121)
Selling, General & Administrative
(34)
(38)
(37)
(43)
(50)
(63)
(65)
(54)
(56)
(66)
(58)
(60)
(79)
(78)
(73)
(77)
(36)
(29)
(25)
(21)
(33)
(77)
(66)
(70)
Research & Development
(17)
(16)
(17)
(17)
(18)
(18)
(20)
(22)
(23)
(27)
(30)
(31)
(35)
(28)
(35)
(36)
(34)
(30)
(34)
(37)
(37)
(37)
(46)
(49)
Depreciation & Amortization
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(7)
0
0
0
(6)
0
0
0
(5)
0
0
Other Operating Expenses
10
3
4
3
7
8
2
1
3
12
9
7
7
5
3
6
15
15
8
8
(3)
18
13
(2)
Operating Income
169
N/A
147
-13%
103
-30%
71
-32%
36
-50%
29
-19%
68
+138%
107
+57%
100
-6%
67
-34%
55
-18%
22
-59%
2
-91%
4
+112%
1
-66%
35
+2 317%
85
+142%
115
+35%
116
+1%
89
-23%
55
-38%
23
-59%
29
+27%
19
-35%
Pre-Tax Income
Interest Income Expense
18
18
8
12
(2)
9
19
19
19
24
28
26
30
52
45
53
59
24
35
37
31
40
35
34
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
4
(0)
(0)
Total Other Income
(0)
1
1
1
1
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
Pre-Tax Income
186
N/A
166
-11%
112
-33%
83
-26%
34
-59%
38
+11%
87
+131%
126
+45%
119
-5%
90
-24%
83
-8%
48
-43%
31
-34%
56
+78%
45
-19%
88
+93%
143
+64%
138
-4%
151
+9%
126
-17%
86
-32%
67
-22%
63
-6%
52
-17%
Net Income
Tax Provision
(26)
(23)
(15)
(10)
(3)
(5)
(12)
(17)
(14)
(9)
(8)
(2)
1
(1)
0
(6)
(16)
(15)
(17)
(12)
(5)
(3)
(3)
(2)
Income from Continuing Operations
160
143
97
73
31
33
75
108
105
81
75
46
32
55
46
81
128
123
134
114
81
64
60
50
Income to Minority Interest
0
0
0
0
(0)
0
0
(2)
(3)
(4)
(6)
(5)
(7)
(8)
(7)
(8)
(6)
(5)
(4)
(2)
(1)
(2)
(2)
(2)
Net Income (Common)
161
N/A
143
-11%
97
-32%
73
-24%
31
-58%
34
+8%
75
+125%
107
+42%
102
-5%
77
-25%
69
-10%
40
-42%
25
-37%
47
+87%
38
-19%
73
+91%
121
+65%
118
-3%
130
+10%
112
-14%
80
-29%
62
-22%
58
-6%
48
-17%
EPS (Diluted)
1.36
N/A
1.22
-10%
0.61
-50%
0.46
-25%
0.19
-59%
0.21
+11%
0.47
+124%
0.42
-11%
0.4
-5%
0.31
-23%
0.27
-13%
0.16
-41%
0.1
-38%
0.19
+90%
0.15
-21%
0.29
+93%
0.48
+66%
0.47
-2%
0.52
+11%
0.44
-15%
0.32
-27%
0.24
-25%
0.23
-4%
0.19
-17%