Beijing Compass Technology Development Co Ltd
SZSE:300803

Watchlist Manager
Beijing Compass Technology Development Co Ltd Logo
Beijing Compass Technology Development Co Ltd
SZSE:300803
Watchlist
Price: 112.03 CNY 2.4% Market Closed
Market Cap: 45.8B CNY
Have any thoughts about
Beijing Compass Technology Development Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Compass Technology Development Co Ltd stock under the Base Case scenario is 38.82 CNY. Compared to the current market price of 112.03 CNY, Beijing Compass Technology Development Co Ltd is Overvalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
38.82 CNY
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Compass Technology Development Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Compass Technology Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Compass Technology Development Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Financial Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Beijing Compass Technology Development Co Ltd

Provide an overview of the primary business activities
of Beijing Compass Technology Development Co Ltd.

What unique competitive advantages
does Beijing Compass Technology Development Co Ltd hold over its rivals?

What risks and challenges
does Beijing Compass Technology Development Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Compass Technology Development Co Ltd.

Provide P/S
for Beijing Compass Technology Development Co Ltd.

Provide P/E
for Beijing Compass Technology Development Co Ltd.

Provide P/OCF
for Beijing Compass Technology Development Co Ltd.

Provide P/FCFE
for Beijing Compass Technology Development Co Ltd.

Provide P/B
for Beijing Compass Technology Development Co Ltd.

Provide EV/S
for Beijing Compass Technology Development Co Ltd.

Provide EV/GP
for Beijing Compass Technology Development Co Ltd.

Provide EV/EBITDA
for Beijing Compass Technology Development Co Ltd.

Provide EV/EBIT
for Beijing Compass Technology Development Co Ltd.

Provide EV/OCF
for Beijing Compass Technology Development Co Ltd.

Provide EV/FCFF
for Beijing Compass Technology Development Co Ltd.

Provide EV/IC
for Beijing Compass Technology Development Co Ltd.

Show me price targets
for Beijing Compass Technology Development Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Compass Technology Development Co Ltd?

How accurate were the past Revenue estimates
for Beijing Compass Technology Development Co Ltd?

What are the Net Income projections
for Beijing Compass Technology Development Co Ltd?

How accurate were the past Net Income estimates
for Beijing Compass Technology Development Co Ltd?

What are the EPS projections
for Beijing Compass Technology Development Co Ltd?

How accurate were the past EPS estimates
for Beijing Compass Technology Development Co Ltd?

What are the EBIT projections
for Beijing Compass Technology Development Co Ltd?

How accurate were the past EBIT estimates
for Beijing Compass Technology Development Co Ltd?

Compare the revenue forecasts
for Beijing Compass Technology Development Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Compass Technology Development Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Compass Technology Development Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Compass Technology Development Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Compass Technology Development Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Compass Technology Development Co Ltd with its peers.

Analyze the financial leverage
of Beijing Compass Technology Development Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Compass Technology Development Co Ltd.

Provide ROE
for Beijing Compass Technology Development Co Ltd.

Provide ROA
for Beijing Compass Technology Development Co Ltd.

Provide ROIC
for Beijing Compass Technology Development Co Ltd.

Provide ROCE
for Beijing Compass Technology Development Co Ltd.

Provide Gross Margin
for Beijing Compass Technology Development Co Ltd.

Provide Operating Margin
for Beijing Compass Technology Development Co Ltd.

Provide Net Margin
for Beijing Compass Technology Development Co Ltd.

Provide FCF Margin
for Beijing Compass Technology Development Co Ltd.

Show all solvency ratios
for Beijing Compass Technology Development Co Ltd.

Provide D/E Ratio
for Beijing Compass Technology Development Co Ltd.

Provide D/A Ratio
for Beijing Compass Technology Development Co Ltd.

Provide Interest Coverage Ratio
for Beijing Compass Technology Development Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Compass Technology Development Co Ltd.

Provide Quick Ratio
for Beijing Compass Technology Development Co Ltd.

Provide Current Ratio
for Beijing Compass Technology Development Co Ltd.

Provide Cash Ratio
for Beijing Compass Technology Development Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Compass Technology Development Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Compass Technology Development Co Ltd?

What is the current Free Cash Flow
of Beijing Compass Technology Development Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Compass Technology Development Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Compass Technology Development Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 4.2B
Receivables 237.4m
Other Current Assets 412.5m
Non-Current Assets 2.1B
Long-Term Investments 128.7m
PP&E 420.9m
Intangibles 1.4B
Other Non-Current Assets 159.1m
Current Liabilities 4.4B
Accounts Payable 109.1m
Accrued Liabilities 93.4m
Short-Term Debt 460.7m
Other Current Liabilities 3.7B
Non-Current Liabilities 672.9m
Long-Term Debt 31.6m
Other Non-Current Liabilities 641.3m
Efficiency

Earnings Waterfall
Beijing Compass Technology Development Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-157m CNY
Gross Profit
989.4m CNY
Operating Expenses
-1.1B CNY
Operating Income
-103.6m CNY
Other Expenses
108.9m CNY
Net Income
5.3m CNY

Free Cash Flow Analysis
Beijing Compass Technology Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Compass Technology Development Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
59/100
Profitability
Score

Beijing Compass Technology Development Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Compass Technology Development Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Beijing Compass Technology Development Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Compass Technology Development Co Ltd

Wall Street analysts forecast Beijing Compass Technology Development Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Compass Technology Development Co Ltd is 57.87 CNY with a low forecast of 57.31 CNY and a high forecast of 59.58 CNY.

Lowest
Price Target
57.31 CNY
49% Downside
Average
Price Target
57.87 CNY
48% Downside
Highest
Price Target
59.58 CNY
47% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Compass Technology Development Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Compass Technology Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Compass Technology Development Co Ltd Logo
Beijing Compass Technology Development Co Ltd

Country

China

Industry

Financial Services

Market Cap

45.8B CNY

Dividend Yield

0%

Description

Beijing Compass Technology Development Co., Ltd. engages in the provision of financial information and securities investment consulting services. The company is headquartered in Beijing, Beijing and currently employs 1,711 full-time employees. The company went IPO on 2019-11-18. The firm is also engaged in advertising services and insurance brokerage. The firm's main products are the wealth of the DPFMRAII system, full-win game private version, full-win game pioneer version, full-win game version and full-win game intelligent trading system.

Contact

BEIJING
Beijing
Tower A, Block 2, TBD Yunji Center, No. 42 Qibei Road, Changping District
+861082559889
www.compass.cn

IPO

2019-11-18

Employees

1 711

Officers

GM & Vice Chairman
Mr. Xiaoxiang Leng
CFO & Director
Mr. Yong Zheng
Board of Directors Secretary
Ms. Jingyi Li
Deputy General Manager
Ms. Haina Gao
Accounting Supervisor
Yaokun Liu

See Also

Discover More
What is the Intrinsic Value of one Beijing Compass Technology Development Co Ltd stock?

The intrinsic value of one Beijing Compass Technology Development Co Ltd stock under the Base Case scenario is 38.82 CNY.

Is Beijing Compass Technology Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 112.03 CNY, Beijing Compass Technology Development Co Ltd is Overvalued by 65%.

Back to Top