Beijing Compass Technology Development Co Ltd
SZSE:300803

Watchlist Manager
Beijing Compass Technology Development Co Ltd Logo
Beijing Compass Technology Development Co Ltd
SZSE:300803
Watchlist
Price: 56.55 CNY 1.4% Market Closed
Market Cap: 33.8B CNY

Intrinsic Value

The intrinsic value of one Beijing Compass Technology Development Co Ltd stock under the Base Case scenario is 24.19 CNY. Compared to the current market price of 56.55 CNY, Beijing Compass Technology Development Co Ltd is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.19 CNY
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Compass Technology Development Co Ltd

Beijing Compass Technology Development Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Compass Technology Development Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Compass Technology Development Co Ltd
SZSE:300803
CN
Financial Services
Market Cap
33.8B CNY
IPO
Nov 18, 2019
CN
Financial Services
Market Cap
33.8B CNY
IPO
Nov 18, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Compass Technology Development Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Compass Technology Development Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Compass Technology Development Co Ltd

Current Assets 8.6B
Cash & Short-Term Investments 7.6B
Receivables 217.6m
Other Current Assets 786.1m
Non-Current Assets 2.3B
Long-Term Investments 241.6m
PP&E 433.5m
Intangibles 1.4B
Other Non-Current Assets 225m
Efficiency

Free Cash Flow Analysis
Beijing Compass Technology Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Compass Technology Development Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-173.4m CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.4B CNY
Operating Income
-34.4m CNY
Other Expenses
138.6m CNY
Net Income
104.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Compass Technology Development Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Beijing Compass Technology Development Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Compass Technology Development Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Beijing Compass Technology Development Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Compass Technology Development Co Ltd

Wall Street analysts forecast Beijing Compass Technology Development Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Compass Technology Development Co Ltd is 39.91 CNY with a low forecast of 39.52 CNY and a high forecast of 41.09 CNY.

Lowest
Price Target
39.52 CNY
30% Downside
Average
Price Target
39.91 CNY
29% Downside
Highest
Price Target
41.09 CNY
27% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Compass Technology Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Compass Technology Development Co Ltd stock?

The intrinsic value of one Beijing Compass Technology Development Co Ltd stock under the Base Case scenario is 24.19 CNY.

Is Beijing Compass Technology Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 56.55 CNY, Beijing Compass Technology Development Co Ltd is Overvalued by 57%.

Back to Top