Shandong Taihe Water Treatment Technologies Co Ltd
SZSE:300801
Balance Sheet
Balance Sheet Decomposition
Shandong Taihe Water Treatment Technologies Co Ltd
Shandong Taihe Water Treatment Technologies Co Ltd
Balance Sheet
Shandong Taihe Water Treatment Technologies Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
10
|
91
|
193
|
873
|
482
|
775
|
516
|
376
|
323
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
775
|
516
|
376
|
323
|
|
| Cash Equivalents |
10
|
91
|
193
|
873
|
482
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
159
|
488
|
222
|
285
|
351
|
317
|
|
| Total Receivables |
147
|
133
|
166
|
166
|
185
|
338
|
431
|
579
|
668
|
|
| Accounts Receivables |
130
|
114
|
129
|
139
|
143
|
227
|
236
|
231
|
293
|
|
| Other Receivables |
18
|
19
|
37
|
27
|
42
|
111
|
195
|
347
|
375
|
|
| Inventory |
59
|
61
|
61
|
62
|
96
|
171
|
212
|
186
|
216
|
|
| Other Current Assets |
67
|
64
|
73
|
71
|
91
|
148
|
130
|
128
|
173
|
|
| Total Current Assets |
283
|
349
|
493
|
1 331
|
1 341
|
1 654
|
1 574
|
1 620
|
1 697
|
|
| PP&E Net |
309
|
360
|
395
|
538
|
625
|
663
|
1 079
|
1 207
|
1 337
|
|
| PP&E Gross |
0
|
0
|
395
|
538
|
625
|
663
|
1 079
|
1 207
|
1 337
|
|
| Accumulated Depreciation |
0
|
0
|
148
|
197
|
265
|
320
|
412
|
520
|
650
|
|
| Intangible Assets |
50
|
48
|
68
|
70
|
68
|
65
|
106
|
103
|
101
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
84
|
161
|
135
|
92
|
86
|
|
| Other Long-Term Assets |
6
|
5
|
6
|
5
|
6
|
14
|
13
|
77
|
90
|
|
| Total Assets |
648
N/A
|
762
+18%
|
962
+26%
|
1 945
+102%
|
2 124
+9%
|
2 556
+20%
|
2 908
+14%
|
3 118
+7%
|
3 329
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
87
|
82
|
61
|
68
|
71
|
106
|
106
|
95
|
94
|
|
| Accrued Liabilities |
10
|
20
|
33
|
26
|
27
|
42
|
64
|
46
|
53
|
|
| Short-Term Debt |
90
|
97
|
127
|
96
|
132
|
209
|
154
|
390
|
539
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
29
|
16
|
|
| Other Current Liabilities |
8
|
12
|
17
|
17
|
21
|
73
|
42
|
26
|
84
|
|
| Total Current Liabilities |
195
|
212
|
239
|
207
|
250
|
431
|
394
|
586
|
786
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
134
|
126
|
96
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
4
|
2
|
31
|
25
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
5
|
4
|
5
|
5
|
4
|
3
|
1
|
|
| Total Liabilities |
201
N/A
|
218
+8%
|
244
+12%
|
211
-14%
|
256
+21%
|
440
+72%
|
533
+21%
|
746
+40%
|
908
+22%
|
|
| Equity | ||||||||||
| Common Stock |
90
|
90
|
90
|
120
|
216
|
216
|
217
|
218
|
218
|
|
| Retained Earnings |
97
|
196
|
369
|
541
|
676
|
901
|
1 222
|
1 282
|
1 352
|
|
| Additional Paid In Capital |
259
|
259
|
259
|
1 073
|
977
|
986
|
1 014
|
1 031
|
964
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
13
|
6
|
10
|
10
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
73
|
150
|
103
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
446
N/A
|
545
+22%
|
718
+32%
|
1 734
+141%
|
1 869
+8%
|
2 116
+13%
|
2 375
+12%
|
2 371
0%
|
2 422
+2%
|
|
| Total Liabilities & Equity |
648
N/A
|
762
+18%
|
962
+26%
|
1 945
+102%
|
2 124
+9%
|
2 556
+20%
|
2 908
+14%
|
3 118
+7%
|
3 329
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
162
|
162
|
162
|
216
|
216
|
216
|
214
|
211
|
218
|
|