Bsm Chemical Co Ltd Income Statement - Bsm Chemical Co Ltd - Alpha Spread
B

Bsm Chemical Co Ltd
SZSE:300796

Watchlist Manager
Bsm Chemical Co Ltd
SZSE:300796
Watchlist
Price: 10.57 CNY 4.55% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Bsm Chemical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Bsm Chemical Co Ltd

Revenue
1B CNY
Cost of Revenue
-788.1m CNY
Gross Profit
213.8m CNY
Operating Expenses
-178.9m CNY
Operating Income
34.9m CNY
Other Expenses
-8.5m CNY
Net Income
26.4m CNY

Income Statement
Bsm Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
529
N/A
494
-7%
417
-16%
385
-8%
371
-4%
405
+9%
485
+20%
501
+3%
512
+2%
530
+4%
561
+6%
626
+12%
718
+15%
768
+7%
807
+5%
759
-6%
688
-9%
699
+2%
835
+19%
1 002
+20%
Gross Profit
Cost of Revenue
(371)
(353)
(311)
(286)
(279)
(299)
(349)
(357)
(364)
(375)
(393)
(427)
(478)
(475)
(491)
(460)
(422)
(458)
(605)
(788)
Gross Profit
159
N/A
141
-11%
106
-25%
99
-7%
92
-7%
105
+14%
136
+30%
143
+5%
148
+3%
155
+5%
168
+8%
199
+18%
240
+20%
293
+22%
317
+8%
299
-6%
266
-11%
241
-9%
231
-4%
214
-7%
Operating Income
Operating Expenses
(63)
(78)
(72)
(72)
(72)
(54)
(56)
(58)
(61)
(84)
(88)
(86)
(92)
(101)
(95)
(100)
(109)
(133)
(157)
(179)
Selling, General & Administrative
(38)
(46)
(48)
(49)
(51)
(36)
(36)
(35)
(34)
(45)
(55)
(57)
(61)
(59)
(61)
(65)
(75)
(84)
(119)
(131)
Research & Development
(30)
(25)
(25)
(26)
(26)
(19)
(25)
(26)
(28)
(27)
(35)
(35)
(36)
(32)
(38)
(39)
(38)
(35)
(41)
(41)
Depreciation & Amortization
0
(7)
0
0
0
(7)
0
0
0
(13)
0
0
0
(16)
0
0
0
(20)
0
0
Other Operating Expenses
5
0
2
3
5
7
5
4
1
1
3
6
6
6
4
4
4
7
3
(6)
Operating Income
96
N/A
63
-34%
35
-45%
27
-21%
20
-26%
51
+151%
81
+59%
85
+6%
87
+2%
71
-18%
80
+14%
112
+40%
148
+31%
193
+30%
221
+15%
198
-10%
157
-21%
109
-31%
74
-32%
35
-53%
Pre-Tax Income
Interest Income Expense
(1)
(1)
0
1
(5)
(3)
(4)
(6)
(3)
(2)
(3)
0
8
1
(1)
4
1
4
1
(10)
Non-Reccuring Items
0
(0)
0
0
0
(6)
0
0
0
(3)
0
0
0
(9)
0
0
0
(1)
0
0
Total Other Income
0
12
13
13
13
1
(7)
(8)
(8)
(0)
(4)
(4)
(3)
(1)
(8)
(8)
(7)
(0)
(1)
(1)
Pre-Tax Income
95
N/A
74
-22%
48
-35%
41
-14%
29
-31%
43
+50%
70
+64%
72
+2%
76
+5%
65
-14%
74
+14%
109
+48%
153
+41%
183
+20%
213
+16%
195
-8%
151
-22%
111
-27%
73
-34%
24
-67%
Net Income
Tax Provision
(11)
(9)
(6)
(5)
(3)
(5)
(8)
(8)
(7)
(8)
(9)
(13)
(23)
(26)
(36)
(33)
(30)
(19)
(11)
3
Income from Continuing Operations
84
65
42
36
26
38
62
64
68
57
64
96
131
157
176
162
121
92
62
27
Income to Minority Interest
(4)
(1)
(0)
1
1
0
(0)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(4)
(4)
(3)
(1)
Net Income (Common)
80
N/A
64
-20%
42
-34%
37
-12%
27
-27%
38
+42%
62
+61%
63
+3%
67
+6%
56
-16%
63
+12%
94
+49%
127
+36%
153
+20%
171
+12%
157
-9%
117
-25%
88
-24%
59
-33%
26
-55%
EPS (Diluted)
0.88
N/A
0.68
-23%
0.34
-50%
0.3
-12%
0.22
-27%
0.32
+45%
0.51
+59%
0.37
-27%
0.39
+5%
0.18
-54%
0.37
+106%
0.45
+22%
0.35
-22%
0.44
+26%
0.47
+7%
0.44
-6%
0.33
-25%
0.24
-27%
0.16
-33%
0.07
-56%

See Also

Discover More