Citic Press Corp (SZSE:300788)

Watchlist Manager

Watchlist

Price: 31.82 CNY -6.14%

Market Cap: 6.1B CNY

Have any thoughts about
Citic Press Corp?

Write Note

Section:

Relative Value

The Relative Value of one Citic Press Corp stock under the Base Case scenario is 26.59 CNY. Compared to the current market price of 31.82 CNY, Citic Press Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

3.7

P/S

vs History	28
vs Industry	28

Median 5Y

3.1

Industry

1.5

Forward

3.4

More Details

51.1

P/E

vs History	6
vs Industry	11

Median 5Y

32.7

Industry

17.4

Forward

36.6

More Details

44.4

P/OCF

vs History	0
vs Industry	12

Median 5Y

25.8

Industry

11.3

More Details

60.9

P/FCFE

vs History	0
vs Industry	11

Median 5Y

30.3

Industry

15.8

More Details

2.8

P/B

vs History	47
vs Industry	31

Median 5Y

2.8

Industry

1.7

More Details

2.8

EV/S

vs History	31
vs Industry	35

Median 5Y

2.4

Industry

1.5

Forward

2.6

More Details

7.8

EV/GP

vs History	36
vs Industry	28

Median 5Y

6.7

Industry

3.3

More Details

46.2

EV/EBITDA

vs History	11
vs Industry	9

Median 5Y

29.8

Industry

8.9

Forward

26.5

More Details

46.2

EV/EBIT

vs History	11
vs Industry	10

Median 5Y

29.8

Industry

12.2

Forward

28.4

More Details

EV/OCF

vs History	0
vs Industry	16

Median 5Y

18.9

Industry

10.6

More Details

46.6

EV/FCFF

vs History	0
vs Industry	14

Median 5Y

22.9

Industry

13.6

More Details

4.2

EV/IC

vs History	55
vs Industry	20

Median 5Y

4.3

Industry

1.4

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	C	Citic Press Corp SZSE:300788	6.1B CNY	3.7	51.1	46.2	46.2
US		News Corp NASDAQ:NWSA	16.6B USD	1.6	46.7	11	20.8
UK		Pearson PLC LSE:PSON	8.3B GBP	2.3	23.8	12.2	18.3
US		New York Times Co NYSE:NYT	9B USD	3.5	32	19.3	23.8
NO		Schibsted ASA OSE:SCHA	84.9B NOK	6.6	3.8	9.5	10.4
SA		Saudi Research and Media Group SAU:4210	19.4B SAR	5.5	45.7	24.2	38.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B Zac	0	0	0	0
CN		People.cn Co Ltd SSE:603000	28B CNY	13.2	101	102.2	102.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	26.9B CNY	2	10.3	10.2	10.2
CN		China Literature Ltd HKEX:772	26.9B HKD	3.2	26.8	24.1	24.1
FR		Lagardere SA PAR:MMB	3B EUR	0.3	37.8	5.6	12.9

				Revenue Growth
CN	C	Citic Press Corp SZSE:300788	Average P/S: 4.2 3.7	25%
US		News Corp NASDAQ:NWSA	1.6	13%
UK		Pearson PLC LSE:PSON	2.3	7%
US		New York Times Co NYSE:NYT	3.5	21%
NO		Schibsted ASA OSE:SCHA	6.6	-22%
SA		Saudi Research and Media Group SAU:4210	5.5	53%
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	8%
CN		People.cn Co Ltd SSE:603000	13.2	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	2	15%
CN		China Literature Ltd HKEX:772	3.2	23%
FR		Lagardere SA PAR:MMB	0.3	19%

				Earnings Growth
CN	C	Citic Press Corp SZSE:300788	Average P/E: 37.9 51.1	92%
US		News Corp NASDAQ:NWSA	46.7	158%
UK		Pearson PLC LSE:PSON	23.8	31%
US		New York Times Co NYSE:NYT	32	65%
NO		Schibsted ASA OSE:SCHA	3.8	-94%
SA		Saudi Research and Media Group SAU:4210	45.7	84%
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	-12%
CN		People.cn Co Ltd SSE:603000	101	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	10.3	-29%
CN		China Literature Ltd HKEX:772	26.8	87%
FR		Lagardere SA PAR:MMB	37.8	118%

				EBITDA Growth
CN	C	Citic Press Corp SZSE:300788	Average EV/EBITDA: 26.4 46.2	212%
US		News Corp NASDAQ:NWSA	11	32%
UK		Pearson PLC LSE:PSON	12.2	15%
US		New York Times Co NYSE:NYT	19.3	47%
NO		Schibsted ASA OSE:SCHA	9.5	172%
SA		Saudi Research and Media Group SAU:4210	24.2	58%
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	14%
CN		People.cn Co Ltd SSE:603000	102.2	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	10.2	82%
CN		China Literature Ltd HKEX:772	24.1	91%
FR		Lagardere SA PAR:MMB	5.6	-19%

				EBIT Growth
CN	C	Citic Press Corp SZSE:300788	Average EV/EBIT: 30.7 46.2	216%
US		News Corp NASDAQ:NWSA	20.8	56%
UK		Pearson PLC LSE:PSON	18.3	32%
US		New York Times Co NYSE:NYT	23.8	61%
NO		Schibsted ASA OSE:SCHA	10.4	101%
SA		Saudi Research and Media Group SAU:4210	38.5	85%
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	Not Available	N/A
CN		People.cn Co Ltd SSE:603000	102.2	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	10.2	49%
CN		China Literature Ltd HKEX:772	24.1	143%
FR		Lagardere SA PAR:MMB	12.9	42%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Estee Lauder Companies Inc NYSE:EL	Consumer products
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Church & Dwight Co Inc NYSE:CHD	Consumer products
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	American Express Co NYSE:AXP	Financial Services
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Target Corp NYSE:TGT	Retail
US	Walt Disney Co NYSE:DIS	Media
US	Mueller Industries Inc NYSE:MLI	Machinery
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

Citic Press Corp
SZSE:300788

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Citic Press Corp Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	22.98 36.03
Price Target

Citic Press Corp SZSE:300788

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Citic Press Corp Competitors

See Also

Company

Help

Tools

Stocks

Citic Press Corp
SZSE:300788

Competitors Multiples
Citic Press Corp Competitors