Beijing Zhidemai Technology Co Ltd
SZSE:300785

Watchlist Manager
Beijing Zhidemai Technology Co Ltd Logo
Beijing Zhidemai Technology Co Ltd
SZSE:300785
Watchlist
Price: 27.09 CNY 3.71%
Market Cap: 5.4B CNY
Have any thoughts about
Beijing Zhidemai Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Zhidemai Technology Co Ltd stock under the Base Case scenario is 19.55 CNY. Compared to the current market price of 27.09 CNY, Beijing Zhidemai Technology Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.55 CNY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Zhidemai Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Zhidemai Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Zhidemai Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Beijing Zhidemai Technology Co Ltd

Provide an overview of the primary business activities
of Beijing Zhidemai Technology Co Ltd.

What unique competitive advantages
does Beijing Zhidemai Technology Co Ltd hold over its rivals?

What risks and challenges
does Beijing Zhidemai Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Zhidemai Technology Co Ltd.

Provide P/S
for Beijing Zhidemai Technology Co Ltd.

Provide P/E
for Beijing Zhidemai Technology Co Ltd.

Provide P/OCF
for Beijing Zhidemai Technology Co Ltd.

Provide P/FCFE
for Beijing Zhidemai Technology Co Ltd.

Provide P/B
for Beijing Zhidemai Technology Co Ltd.

Provide EV/S
for Beijing Zhidemai Technology Co Ltd.

Provide EV/GP
for Beijing Zhidemai Technology Co Ltd.

Provide EV/EBITDA
for Beijing Zhidemai Technology Co Ltd.

Provide EV/EBIT
for Beijing Zhidemai Technology Co Ltd.

Provide EV/OCF
for Beijing Zhidemai Technology Co Ltd.

Provide EV/FCFF
for Beijing Zhidemai Technology Co Ltd.

Provide EV/IC
for Beijing Zhidemai Technology Co Ltd.

Show me price targets
for Beijing Zhidemai Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Zhidemai Technology Co Ltd?

How accurate were the past Revenue estimates
for Beijing Zhidemai Technology Co Ltd?

What are the Net Income projections
for Beijing Zhidemai Technology Co Ltd?

How accurate were the past Net Income estimates
for Beijing Zhidemai Technology Co Ltd?

What are the EPS projections
for Beijing Zhidemai Technology Co Ltd?

How accurate were the past EPS estimates
for Beijing Zhidemai Technology Co Ltd?

What are the EBIT projections
for Beijing Zhidemai Technology Co Ltd?

How accurate were the past EBIT estimates
for Beijing Zhidemai Technology Co Ltd?

Compare the revenue forecasts
for Beijing Zhidemai Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Zhidemai Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Zhidemai Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Zhidemai Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Zhidemai Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Zhidemai Technology Co Ltd with its peers.

Analyze the financial leverage
of Beijing Zhidemai Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Zhidemai Technology Co Ltd.

Provide ROE
for Beijing Zhidemai Technology Co Ltd.

Provide ROA
for Beijing Zhidemai Technology Co Ltd.

Provide ROIC
for Beijing Zhidemai Technology Co Ltd.

Provide ROCE
for Beijing Zhidemai Technology Co Ltd.

Provide Gross Margin
for Beijing Zhidemai Technology Co Ltd.

Provide Operating Margin
for Beijing Zhidemai Technology Co Ltd.

Provide Net Margin
for Beijing Zhidemai Technology Co Ltd.

Provide FCF Margin
for Beijing Zhidemai Technology Co Ltd.

Show all solvency ratios
for Beijing Zhidemai Technology Co Ltd.

Provide D/E Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide D/A Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide Interest Coverage Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide Quick Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide Current Ratio
for Beijing Zhidemai Technology Co Ltd.

Provide Cash Ratio
for Beijing Zhidemai Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Zhidemai Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Zhidemai Technology Co Ltd?

What is the current Free Cash Flow
of Beijing Zhidemai Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Zhidemai Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Zhidemai Technology Co Ltd

Current Assets 1.5B
Cash & Short-Term Investments 742m
Receivables 633m
Other Current Assets 82.6m
Non-Current Assets 788.8m
Long-Term Investments 26.9m
PP&E 464.5m
Intangibles 272.1m
Other Non-Current Assets 25.4m
Current Liabilities 284.4m
Accounts Payable 123.6m
Accrued Liabilities 83.2m
Short-Term Debt 6.6m
Other Current Liabilities 71m
Non-Current Liabilities 126.5m
Long-Term Debt 83m
Other Non-Current Liabilities 43.6m
Efficiency

Earnings Waterfall
Beijing Zhidemai Technology Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-805.4m CNY
Gross Profit
684.8m CNY
Operating Expenses
-625.5m CNY
Operating Income
59.3m CNY
Other Expenses
-5m CNY
Net Income
54.3m CNY

Free Cash Flow Analysis
Beijing Zhidemai Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Zhidemai Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Beijing Zhidemai Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Zhidemai Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing Zhidemai Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Zhidemai Technology Co Ltd

Wall Street analysts forecast Beijing Zhidemai Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Zhidemai Technology Co Ltd is 18.53 CNY with a low forecast of 16.49 CNY and a high forecast of 21 CNY.

Lowest
Price Target
16.49 CNY
39% Downside
Average
Price Target
18.53 CNY
32% Downside
Highest
Price Target
21 CNY
22% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Zhidemai Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Zhidemai Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Zhidemai Technology Co Ltd Logo
Beijing Zhidemai Technology Co Ltd

Country

China

Industry

Media

Market Cap

5.2B CNY

Dividend Yield

0.52%

Description

Beijing Zhidemai Technology Co., Ltd. engages in the operation of online shopping guide platform. The company is headquartered in Beijing, Beijing and currently employs 2,118 full-time employees. The company went IPO on 2019-07-15. The firm provides information promotion services for e-commerce, brand, etc., and provides Haitao purchasing platform services and Internet effect marketing platform services. The firm conducts business in domestic and overseas markets.

Contact

BEIJING
Beijing
37-39F, Block 11, Phase II, Nuode Center, Fengtai District
+861056640901
www.zhidemai.com

IPO

2019-07-15

Employees

2 118

Officers

Chairman of the Board & CEO
Mr. Guodong Sui
Co-Founder, Head of Internal Audit Department & Director
Mr. Chao Liu
Co-Founder, Deputy GM & Director
Mr. Feng Liu
Accounting Supervisor & CFO
Ms. Nan Li
Secretary of the Board & VP of Strategy
Mr. Weiliang Liu
Deputy GM & Non-Independent Director
Yingqian Chen

See Also

Discover More
What is the Intrinsic Value of one Beijing Zhidemai Technology Co Ltd stock?

The intrinsic value of one Beijing Zhidemai Technology Co Ltd stock under the Base Case scenario is 19.55 CNY.

Is Beijing Zhidemai Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.09 CNY, Beijing Zhidemai Technology Co Ltd is Overvalued by 28%.

Back to Top