Three Squirrels Inc
SZSE:300783

Watchlist Manager
Three Squirrels Inc Logo
Three Squirrels Inc
SZSE:300783
Watchlist
Price: 26.98 CNY -5.96% Market Closed
Market Cap: 10.8B CNY

Intrinsic Value

The intrinsic value of one Three Squirrels Inc stock under the Base Case scenario is 39.65 CNY. Compared to the current market price of 26.98 CNY, Three Squirrels Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
39.65 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Three Squirrels Inc

Three Squirrels Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Three Squirrels Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Three Squirrels Inc
SZSE:300783
CN
Food Products
Market Cap
10.8B CNY
IPO
Jul 12, 2019
CN
Food Products
Market Cap
10.8B CNY
IPO
Jul 12, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Three Squirrels Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Three Squirrels Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Three Squirrels Inc

Current Assets 3.3B
Cash & Short-Term Investments 414.1m
Receivables 469.5m
Other Current Assets 2.5B
Non-Current Assets 1.3B
Long-Term Investments 20.2m
PP&E 838m
Intangibles 113.5m
Other Non-Current Assets 280.5m
Efficiency

Free Cash Flow Analysis
Three Squirrels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Three Squirrels Inc

Revenue
9.7B CNY
Cost of Revenue
-7.4B CNY
Gross Profit
2.3B CNY
Operating Expenses
-1.9B CNY
Operating Income
433.3m CNY
Other Expenses
-41.9m CNY
Net Income
391.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Three Squirrels Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive ROE
52/100
Profitability
Score

Three Squirrels Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Three Squirrels Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Three Squirrels Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Three Squirrels Inc

Wall Street analysts forecast Three Squirrels Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Three Squirrels Inc is 38.16 CNY with a low forecast of 32.97 CNY and a high forecast of 44.1 CNY.

Lowest
Price Target
32.97 CNY
22% Upside
Average
Price Target
38.16 CNY
41% Upside
Highest
Price Target
44.1 CNY
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Three Squirrels Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Three Squirrels Inc stock?

The intrinsic value of one Three Squirrels Inc stock under the Base Case scenario is 39.65 CNY.

Is Three Squirrels Inc stock undervalued or overvalued?

Compared to the current market price of 26.98 CNY, Three Squirrels Inc is Undervalued by 32%.

Back to Top