Sichuan Dawn Precision Technology Co Ltd
SZSE:300780
Balance Sheet
Balance Sheet Decomposition
Sichuan Dawn Precision Technology Co Ltd
Sichuan Dawn Precision Technology Co Ltd
Balance Sheet
Sichuan Dawn Precision Technology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
60
|
40
|
18
|
48
|
89
|
85
|
160
|
90
|
67
|
226
|
114
|
145
|
|
| Cash |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
67
|
203
|
114
|
145
|
|
| Cash Equivalents |
59
|
39
|
17
|
48
|
89
|
85
|
160
|
89
|
0
|
23
|
0
|
0
|
|
| Short-Term Investments |
0
|
10
|
14
|
0
|
0
|
0
|
70
|
60
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
107
|
111
|
105
|
87
|
111
|
114
|
109
|
176
|
177
|
163
|
292
|
287
|
|
| Accounts Receivables |
65
|
79
|
75
|
63
|
82
|
92
|
69
|
74
|
116
|
121
|
103
|
110
|
|
| Other Receivables |
41
|
32
|
30
|
24
|
29
|
23
|
40
|
102
|
61
|
42
|
188
|
177
|
|
| Inventory |
133
|
138
|
148
|
165
|
165
|
181
|
220
|
210
|
449
|
514
|
334
|
321
|
|
| Other Current Assets |
14
|
13
|
12
|
6
|
7
|
5
|
24
|
11
|
50
|
13
|
14
|
13
|
|
| Total Current Assets |
313
|
312
|
298
|
307
|
371
|
385
|
582
|
547
|
742
|
915
|
754
|
765
|
|
| PP&E Net |
140
|
191
|
234
|
250
|
298
|
328
|
493
|
712
|
1 018
|
1 081
|
1 040
|
927
|
|
| PP&E Gross |
140
|
191
|
234
|
250
|
298
|
328
|
493
|
712
|
1 018
|
1 081
|
1 040
|
927
|
|
| Accumulated Depreciation |
82
|
102
|
122
|
150
|
178
|
198
|
227
|
264
|
307
|
355
|
458
|
584
|
|
| Intangible Assets |
9
|
20
|
19
|
23
|
64
|
72
|
68
|
71
|
72
|
78
|
120
|
115
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
58
|
112
|
148
|
158
|
|
| Other Long-Term Assets |
7
|
5
|
3
|
8
|
8
|
12
|
18
|
27
|
28
|
29
|
38
|
25
|
|
| Total Assets |
470
N/A
|
528
+12%
|
553
+5%
|
587
+6%
|
741
+26%
|
796
+7%
|
1 162
+46%
|
1 414
+22%
|
1 918
+36%
|
2 216
+16%
|
2 099
-5%
|
1 989
-5%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
56
|
60
|
52
|
62
|
74
|
72
|
56
|
75
|
104
|
107
|
86
|
77
|
|
| Accrued Liabilities |
11
|
13
|
16
|
24
|
26
|
28
|
26
|
29
|
35
|
39
|
39
|
35
|
|
| Short-Term Debt |
110
|
104
|
82
|
126
|
148
|
112
|
18
|
78
|
355
|
259
|
131
|
269
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
74
|
99
|
235
|
104
|
|
| Other Current Liabilities |
40
|
32
|
68
|
31
|
12
|
19
|
50
|
32
|
25
|
16
|
13
|
10
|
|
| Total Current Liabilities |
222
|
208
|
220
|
243
|
258
|
230
|
151
|
213
|
593
|
519
|
504
|
495
|
|
| Long-Term Debt |
21
|
13
|
34
|
5
|
0
|
0
|
0
|
50
|
101
|
380
|
295
|
317
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
1
|
9
|
14
|
|
| Other Liabilities |
3
|
3
|
6
|
16
|
21
|
36
|
38
|
96
|
112
|
92
|
101
|
102
|
|
| Total Liabilities |
246
N/A
|
225
-9%
|
261
+16%
|
265
+1%
|
279
+6%
|
267
-4%
|
189
-29%
|
359
+89%
|
809
+126%
|
998
+23%
|
914
-8%
|
934
+2%
|
|
| Equity | |||||||||||||
| Common Stock |
34
|
34
|
100
|
100
|
110
|
110
|
147
|
147
|
147
|
147
|
147
|
147
|
|
| Retained Earnings |
135
|
215
|
73
|
83
|
132
|
200
|
250
|
334
|
387
|
496
|
464
|
335
|
|
| Additional Paid In Capital |
55
|
55
|
119
|
140
|
220
|
220
|
575
|
575
|
575
|
575
|
575
|
575
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Equity |
224
N/A
|
303
+36%
|
292
-4%
|
322
+10%
|
462
+43%
|
530
+15%
|
972
+84%
|
1 055
+9%
|
1 108
+5%
|
1 217
+10%
|
1 185
-3%
|
1 056
-11%
|
|
| Total Liabilities & Equity |
470
N/A
|
528
+12%
|
553
+5%
|
587
+6%
|
741
+26%
|
796
+7%
|
1 162
+46%
|
1 414
+22%
|
1 918
+36%
|
2 216
+16%
|
2 099
-5%
|
1 989
-5%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
34
|
34
|
100
|
100
|
110
|
110
|
147
|
147
|
147
|
147
|
147
|
147
|
|