
Qingdao Huicheng Environmental Technology Group Co Ltd
SZSE:300779

Intrinsic Value
The intrinsic value of one
Qingdao Huicheng Environmental Technology Group Co Ltd
stock under the Base Case scenario is
41.08
CNY.
Compared to the current market price of 143.59 CNY,
Qingdao Huicheng Environmental Technology Group Co Ltd
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Qingdao Huicheng Environmental Technology Group Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Qingdao Huicheng Environmental Technology Group Co Ltd
Balance Sheet Decomposition
Qingdao Huicheng Environmental Technology Group Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 539.9m |
Receivables | 385.3m |
Other Current Assets | 267.2m |
Non-Current Assets | 2.6B |
Long-Term Investments | 50.9m |
PP&E | 2.1B |
Intangibles | 284.8m |
Other Non-Current Assets | 171.4m |
Free Cash Flow Analysis
Qingdao Huicheng Environmental Technology Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Qingdao Huicheng Environmental Technology Group Co Ltd
Revenue
|
1.2B
CNY
|
Cost of Revenue
|
-850.9m
CNY
|
Gross Profit
|
308.3m
CNY
|
Operating Expenses
|
-152.2m
CNY
|
Operating Income
|
156.1m
CNY
|
Other Expenses
|
-68.6m
CNY
|
Net Income
|
87.4m
CNY
|
Profitability Score
Profitability Due Diligence
Qingdao Huicheng Environmental Technology Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Qingdao Huicheng Environmental Technology Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Qingdao Huicheng Environmental Technology Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Qingdao Huicheng Environmental Technology Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Qingdao Huicheng Environmental Technology Group Co Ltd
Dividends
Current shareholder yield for Qingdao Huicheng Environmental Technology Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Qingdao Huicheng Environmental Technology Group Co Ltd
stock under the Base Case scenario is
41.08
CNY.
Compared to the current market price of 143.59 CNY,
Qingdao Huicheng Environmental Technology Group Co Ltd
is
Overvalued by 71%.