
Qingdao Huicheng Environmental Technology Group Co Ltd
SZSE:300779

Balance Sheet
Balance Sheet Decomposition
Qingdao Huicheng Environmental Technology Group Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 539.9m |
Receivables | 385.3m |
Other Current Assets | 267.2m |
Non-Current Assets | 2.6B |
Long-Term Investments | 50.9m |
PP&E | 2.1B |
Intangibles | 284.8m |
Other Non-Current Assets | 171.4m |
Balance Sheet
Qingdao Huicheng Environmental Technology Group Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
34
|
14
|
45
|
262
|
138
|
203
|
111
|
406
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
203
|
111
|
406
|
|
Cash Equivalents |
34
|
14
|
45
|
262
|
138
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
30
|
2
|
5
|
|
Total Receivables |
96
|
88
|
139
|
121
|
111
|
154
|
316
|
299
|
|
Accounts Receivables |
86
|
82
|
128
|
95
|
79
|
101
|
171
|
196
|
|
Other Receivables |
10
|
7
|
11
|
26
|
32
|
53
|
145
|
103
|
|
Inventory |
36
|
37
|
28
|
47
|
61
|
85
|
107
|
194
|
|
Other Current Assets |
5
|
6
|
9
|
16
|
15
|
24
|
31
|
37
|
|
Total Current Assets |
170
|
145
|
221
|
445
|
325
|
497
|
567
|
941
|
|
PP&E Net |
229
|
265
|
335
|
359
|
443
|
823
|
1 753
|
1 991
|
|
PP&E Gross |
229
|
265
|
335
|
359
|
443
|
823
|
1 753
|
1 991
|
|
Accumulated Depreciation |
59
|
74
|
92
|
122
|
156
|
187
|
205
|
335
|
|
Intangible Assets |
57
|
51
|
50
|
54
|
110
|
112
|
111
|
173
|
|
Goodwill |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Note Receivable |
5
|
10
|
16
|
21
|
23
|
17
|
5
|
3
|
|
Long-Term Investments |
0
|
24
|
28
|
34
|
55
|
62
|
55
|
49
|
|
Other Long-Term Assets |
4
|
5
|
5
|
7
|
5
|
98
|
67
|
127
|
|
Other Assets |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
465
N/A
|
500
+7%
|
654
+31%
|
922
+41%
|
963
+4%
|
1 611
+67%
|
2 560
+59%
|
3 286
+28%
|
|
Liabilities | |||||||||
Accounts Payable |
33
|
57
|
64
|
54
|
68
|
74
|
94
|
102
|
|
Accrued Liabilities |
9
|
7
|
12
|
10
|
7
|
9
|
11
|
16
|
|
Short-Term Debt |
67
|
32
|
86
|
41
|
40
|
126
|
235
|
211
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
75
|
117
|
|
Other Current Liabilities |
73
|
76
|
98
|
86
|
113
|
128
|
381
|
325
|
|
Total Current Liabilities |
183
|
172
|
260
|
191
|
228
|
339
|
796
|
772
|
|
Long-Term Debt |
41
|
48
|
46
|
59
|
35
|
512
|
969
|
1 113
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
50
|
|
Other Liabilities |
5
|
5
|
20
|
23
|
34
|
33
|
30
|
32
|
|
Total Liabilities |
229
N/A
|
224
-2%
|
326
+45%
|
273
-16%
|
297
+9%
|
884
+198%
|
1 797
+103%
|
1 966
+9%
|
|
Equity | |||||||||
Common Stock |
75
|
75
|
75
|
100
|
100
|
100
|
102
|
138
|
|
Retained Earnings |
35
|
74
|
126
|
149
|
166
|
168
|
165
|
304
|
|
Additional Paid In Capital |
127
|
127
|
127
|
400
|
400
|
400
|
442
|
849
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
59
|
53
|
29
|
|
Total Equity |
236
N/A
|
275
+17%
|
328
+19%
|
649
+98%
|
666
+3%
|
727
+9%
|
762
+5%
|
1 319
+73%
|
|
Total Liabilities & Equity |
465
N/A
|
500
+7%
|
654
+31%
|
922
+41%
|
963
+4%
|
1 611
+67%
|
2 560
+59%
|
3 286
+28%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
75
|
75
|
75
|
100
|
100
|
140
|
143
|
193
|