W
Wuhan DR Laser Technology Corp Ltd
SZSE:300776
Wuhan DR Laser Technology Corp Ltd
SZSE:300776
Price:
88.26
CNY
-0.7%
Market Closed
Market Cap:
¥24.2B
Income Statement
Earnings Waterfall
Wuhan DR Laser Technology Corp Ltd
Wuhan DR Laser Technology Corp Ltd
Income Statement
Wuhan DR Laser Technology Corp Ltd
Wuhan DR Laser Technology Corp Ltd
Currency: CNY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
9
|
18
|
27
|
36
|
36
|
37
|
37
|
37
|
38
|
38
|
39
|
39
|
39
|
0
|
0
|
|
| Revenue |
365
N/A
|
448
+23%
|
548
+22%
|
630
+15%
|
700
+11%
|
736
+5%
|
805
+9%
|
894
+11%
|
1 072
+20%
|
1 145
+7%
|
1 226
+7%
|
1 295
+6%
|
1 257
-3%
|
1 293
+3%
|
1 321
+2%
|
1 375
+4%
|
1 324
-4%
|
1 361
+3%
|
1 333
-2%
|
1 423
+7%
|
1 609
+13%
|
1 712
+6%
|
1 841
+8%
|
1 897
+3%
|
2 014
+6%
|
2 125
+5%
|
2 279
+7%
|
2 356
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(139)
|
(190)
|
(238)
|
(277)
|
(309)
|
(341)
|
(392)
|
(457)
|
(573)
|
(642)
|
(696)
|
(729)
|
(686)
|
(700)
|
(708)
|
(740)
|
(704)
|
(728)
|
(710)
|
(748)
|
(833)
|
(900)
|
(971)
|
(1 003)
|
(1 082)
|
(1 145)
|
(1 229)
|
(1 304)
|
|
| Gross Profit |
225
N/A
|
259
+15%
|
310
+20%
|
353
+14%
|
391
+11%
|
395
+1%
|
413
+5%
|
436
+5%
|
499
+14%
|
503
+1%
|
530
+5%
|
566
+7%
|
571
+1%
|
593
+4%
|
614
+3%
|
635
+3%
|
621
-2%
|
633
+2%
|
623
-2%
|
675
+8%
|
776
+15%
|
812
+5%
|
869
+7%
|
894
+3%
|
932
+4%
|
980
+5%
|
1 050
+7%
|
1 052
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(25)
|
(32)
|
(41)
|
(59)
|
(74)
|
(80)
|
(81)
|
(102)
|
(106)
|
(119)
|
(145)
|
(165)
|
(163)
|
(167)
|
(177)
|
(198)
|
(213)
|
(252)
|
(256)
|
(311)
|
(309)
|
(338)
|
(397)
|
(398)
|
(400)
|
(392)
|
(349)
|
|
| Selling, General & Administrative |
(46)
|
(42)
|
(48)
|
(55)
|
(71)
|
(70)
|
(69)
|
(74)
|
(85)
|
(80)
|
(85)
|
(92)
|
(108)
|
(106)
|
(110)
|
(116)
|
(116)
|
(119)
|
(130)
|
(130)
|
(151)
|
(151)
|
(171)
|
(204)
|
(187)
|
(178)
|
(183)
|
(151)
|
|
| Research & Development |
(17)
|
(20)
|
(24)
|
(29)
|
(35)
|
(39)
|
(43)
|
(47)
|
(54)
|
(70)
|
(83)
|
(98)
|
(94)
|
(110)
|
(115)
|
(121)
|
(113)
|
(147)
|
(169)
|
(199)
|
(214)
|
(277)
|
(294)
|
(300)
|
(240)
|
(275)
|
(264)
|
(250)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
36
|
37
|
40
|
42
|
48
|
35
|
32
|
41
|
39
|
44
|
49
|
44
|
47
|
54
|
57
|
60
|
57
|
54
|
47
|
73
|
105
|
119
|
126
|
107
|
86
|
53
|
55
|
52
|
|
| Operating Income |
197
N/A
|
234
+19%
|
278
+19%
|
311
+12%
|
332
+7%
|
321
-3%
|
333
+4%
|
355
+7%
|
397
+12%
|
397
+0%
|
411
+3%
|
421
+2%
|
406
-3%
|
431
+6%
|
446
+4%
|
458
+3%
|
422
-8%
|
421
0%
|
371
-12%
|
420
+13%
|
465
+11%
|
503
+8%
|
531
+6%
|
497
-6%
|
534
+8%
|
580
+8%
|
658
+14%
|
703
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
2
|
13
|
23
|
32
|
39
|
39
|
38
|
36
|
34
|
30
|
30
|
28
|
29
|
34
|
32
|
32
|
30
|
31
|
42
|
52
|
52
|
67
|
59
|
44
|
40
|
21
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
196
N/A
|
233
+19%
|
280
+20%
|
324
+16%
|
355
+10%
|
351
-1%
|
371
+6%
|
393
+6%
|
433
+10%
|
433
+0%
|
444
+3%
|
451
+1%
|
436
-3%
|
458
+5%
|
476
+4%
|
492
+4%
|
454
-8%
|
453
0%
|
400
-12%
|
451
+13%
|
507
+12%
|
555
+9%
|
583
+5%
|
564
-3%
|
594
+5%
|
624
+5%
|
698
+12%
|
723
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(33)
|
(40)
|
(47)
|
(49)
|
(49)
|
(52)
|
(56)
|
(59)
|
(58)
|
(55)
|
(53)
|
(55)
|
(58)
|
(57)
|
(57)
|
(43)
|
(41)
|
(31)
|
(37)
|
(46)
|
(52)
|
(60)
|
(59)
|
(66)
|
(68)
|
(80)
|
(83)
|
|
| Income from Continuing Operations |
168
|
200
|
240
|
277
|
305
|
302
|
319
|
337
|
373
|
375
|
389
|
398
|
381
|
400
|
419
|
436
|
411
|
412
|
369
|
414
|
461
|
503
|
523
|
505
|
528
|
556
|
618
|
640
|
|
| Net Income (Common) |
168
N/A
|
200
+19%
|
240
+20%
|
277
+15%
|
305
+10%
|
302
-1%
|
319
+6%
|
337
+6%
|
373
+11%
|
375
+1%
|
389
+4%
|
398
+2%
|
381
-4%
|
400
+5%
|
419
+5%
|
436
+4%
|
411
-6%
|
412
+0%
|
369
-10%
|
414
+12%
|
461
+11%
|
503
+9%
|
523
+4%
|
505
-3%
|
528
+4%
|
556
+5%
|
618
+11%
|
640
+4%
|
|
| EPS (Diluted) |
2.12
N/A
|
2.52
+19%
|
2.26
-10%
|
2.62
+16%
|
3.22
+23%
|
2.85
-11%
|
3.01
+6%
|
3.18
+6%
|
3.53
+11%
|
3.55
+1%
|
2.3
-35%
|
2.34
+2%
|
1.4
-40%
|
2.36
+69%
|
2.47
+5%
|
1.58
-36%
|
1.51
-4%
|
1.5
-1%
|
1.35
-10%
|
1.51
+12%
|
1.69
+12%
|
1.84
+9%
|
1.95
+6%
|
1.86
-5%
|
1.94
+4%
|
2.05
+6%
|
2.27
+11%
|
2.35
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
