W

Wuhan DR Laser Technology Corp Ltd
SZSE:300776

Watchlist Manager
Wuhan DR Laser Technology Corp Ltd
SZSE:300776
Watchlist
Price: 79.5 CNY -3.31% Market Closed
Market Cap: 21.7B CNY
Have any thoughts about
Wuhan DR Laser Technology Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuhan DR Laser Technology Corp Ltd

Revenue
1.8B CNY
Cost of Revenue
-971.3m CNY
Gross Profit
869.4m CNY
Operating Expenses
-338.5m CNY
Operating Income
530.9m CNY
Other Expenses
-7.9m CNY
Net Income
523.1m CNY

Income Statement
Wuhan DR Laser Technology Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
365
N/A
448
+23%
548
+22%
630
+15%
700
+11%
736
+5%
805
+9%
894
+11%
1 072
+20%
1 145
+7%
1 226
+7%
1 295
+6%
1 257
-3%
1 293
+3%
1 321
+2%
1 375
+4%
1 324
-4%
1 361
+3%
1 333
-2%
1 423
+7%
1 609
+13%
1 712
+6%
1 841
+8%
Gross Profit
Cost of Revenue
(139)
(190)
(238)
(277)
(309)
(341)
(392)
(457)
(573)
(642)
(696)
(729)
(686)
(700)
(708)
(740)
(704)
(728)
(710)
(748)
(833)
(900)
(971)
Gross Profit
225
N/A
259
+15%
310
+20%
353
+14%
391
+11%
395
+1%
413
+5%
436
+5%
499
+14%
503
+1%
530
+5%
566
+7%
571
+1%
593
+4%
614
+3%
635
+3%
621
-2%
633
+2%
623
-2%
675
+8%
776
+15%
812
+5%
869
+7%
Operating Income
Operating Expenses
(29)
(25)
(32)
(41)
(59)
(74)
(80)
(81)
(102)
(106)
(119)
(145)
(165)
(163)
(167)
(177)
(198)
(213)
(252)
(256)
(311)
(309)
(338)
Selling, General & Administrative
(46)
(42)
(48)
(55)
(71)
(70)
(69)
(74)
(85)
(80)
(85)
(92)
(108)
(106)
(110)
(116)
(116)
(119)
(130)
(130)
(151)
(151)
(171)
Research & Development
(17)
(20)
(24)
(29)
(35)
(39)
(43)
(47)
(54)
(70)
(83)
(98)
(94)
(110)
(115)
(121)
(113)
(147)
(169)
(199)
(214)
(277)
(294)
Depreciation & Amortization
(2)
0
0
0
(1)
0
0
0
(4)
0
0
0
(11)
0
0
0
(26)
0
0
0
(51)
0
0
Other Operating Expenses
36
37
40
42
48
35
32
41
39
44
49
44
47
54
57
60
57
54
47
73
105
119
126
Operating Income
197
N/A
234
+19%
278
+19%
311
+12%
332
+7%
321
-3%
333
+4%
355
+7%
397
+12%
397
+0%
411
+3%
421
+2%
406
-3%
431
+6%
446
+4%
458
+3%
422
-8%
421
0%
371
-12%
420
+13%
465
+11%
503
+8%
531
+6%
Pre-Tax Income
Interest Income Expense
(1)
(1)
2
13
23
32
39
39
38
36
34
30
30
28
29
34
32
32
30
31
42
52
52
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
Total Other Income
0
0
0
(0)
(0)
(2)
(2)
(2)
(2)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
Pre-Tax Income
196
N/A
233
+19%
280
+20%
324
+16%
355
+10%
351
-1%
371
+6%
393
+6%
433
+10%
433
+0%
444
+3%
451
+1%
436
-3%
458
+5%
476
+4%
492
+4%
454
-8%
453
0%
400
-12%
451
+13%
507
+12%
555
+9%
583
+5%
Net Income
Tax Provision
(28)
(33)
(40)
(47)
(49)
(49)
(52)
(56)
(59)
(58)
(55)
(53)
(55)
(58)
(57)
(57)
(43)
(41)
(31)
(37)
(46)
(52)
(60)
Income from Continuing Operations
168
200
240
277
305
302
319
337
373
375
389
398
381
400
419
436
411
412
369
414
461
503
523
Net Income (Common)
168
N/A
200
+19%
240
+20%
277
+15%
305
+10%
302
-1%
319
+6%
337
+6%
373
+11%
375
+1%
389
+4%
398
+2%
381
-4%
400
+5%
419
+5%
436
+4%
411
-6%
412
+0%
369
-10%
414
+12%
461
+11%
503
+9%
523
+4%
EPS (Diluted)
2.12
N/A
2.52
+19%
2.26
-10%
2.62
+16%
3.22
+23%
2.85
-11%
3.01
+6%
3.18
+6%
3.53
+11%
3.55
+1%
2.3
-35%
2.34
+2%
1.4
-40%
2.36
+69%
2.47
+5%
1.58
-36%
1.51
-4%
1.5
-1%
1.35
-10%
1.51
+12%
1.69
+12%
1.84
+9%
1.95
+6%

See Also

Discover More