L

Lakala Payment Co Ltd
SZSE:300773

Watchlist Manager
Lakala Payment Co Ltd
SZSE:300773
Watchlist
Price: 23.28 CNY -5.4% Market Closed
Market Cap: 18.3B CNY

Relative Value

The Relative Value of one Lakala Payment Co Ltd stock under the Base Case scenario is 20.85 CNY. Compared to the current market price of 23.28 CNY, Lakala Payment Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.85 CNY
Overvaluation 10%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
46
Median 3Y
2.4
Median 5Y
2.7
Industry
2.3
Forward
3.1
vs History
0
vs Industry
15
Median 3Y
17.9
Median 5Y
23.2
Industry
22.1
Forward
26.2
vs History
17
vs Industry
38
Median 3Y
11.6
Median 5Y
13.9
Industry
16.7
vs History
42
vs Industry
34
Median 3Y
15.9
Median 5Y
20.2
Industry
20.9
vs History
7
vs Industry
29
Median 3Y
3.5
Median 5Y
4
Industry
2.8
vs History
50
vs Industry
56
Median 3Y
1.6
Median 5Y
2.5
Industry
2.3
Forward
2.1
vs History
44
vs Industry
44
Median 3Y
5.8
Median 5Y
7.2
Industry
4.6
vs History
33
vs Industry
31
Median 3Y
14
Median 5Y
17.9
Industry
12.2
Forward
15.2
vs History
33
vs Industry
34
Median 3Y
14
Median 5Y
17.9
Industry
15.7
Forward
13.9
vs History
34
vs Industry
47
Median 3Y
8.1
Median 5Y
12.5
Industry
15.1
vs History
55
vs Industry
41
Median 3Y
11.2
Median 5Y
15.9
Industry
18.1
vs History
17
vs Industry
46
Median 3Y
1.5
Median 5Y
2.1
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Lakala Payment Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lakala Payment Co Ltd
SZSE:300773
18.6B CNY 3.2 53.4 20.4 20.4
US
Visa Inc
NYSE:V
655.3B USD 17.8 33.3 25.8 27
US
Mastercard Inc
NYSE:MA
487.6B USD 17.3 37.9 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.7B USD 6 30.2 20.6 22.9
US
Fiserv Inc
NYSE:FI
100.1B USD 4.9 32 13.7 20.9
US
PayPal Holdings Inc
NASDAQ:PYPL
64.9B USD 2 15.6 9.4 11.1
NL
Adyen NV
AEX:ADYEN
46.2B EUR 20.5 49.9 36.4 40.6
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.6 20.5 21.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.1B USD 4.2 29 14.7 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.6B EUR 5 24.4 13.5 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.2 36.7 22.1 28.6