L

Lakala Payment Co Ltd
SZSE:300773

Watchlist Manager
Lakala Payment Co Ltd
SZSE:300773
Watchlist
Price: 19.86 CNY 0.2% Market Closed
Market Cap: 15.9B CNY
Have any thoughts about
Lakala Payment Co Ltd?
Write Note

Relative Value

The Relative Value of one Lakala Payment Co Ltd stock under the Base Case scenario is 25.39 CNY. Compared to the current market price of 19.86 CNY, Lakala Payment Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.39 CNY
Undervaluation 22%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
56
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
Forward
2.6
vs History
0
vs Industry
29
Median 3Y
17.9
Median 5Y
23.2
Industry
23.2
Forward
20.4
vs History
38
vs Industry
21
Median 3Y
11.6
Median 5Y
14.2
Industry
17.4
vs History
58
vs Industry
Median 3Y
15.9
Median 5Y
22.4
Industry
21.3
vs History
39
vs Industry
43
Median 3Y
3.5
Median 5Y
4.1
Industry
2.9
vs History
41
vs Industry
53
Median 3Y
2
Median 5Y
2.6
Industry
2.4
Forward
2.5
vs History
38
vs Industry
38
Median 3Y
6.9
Median 5Y
8.9
Industry
4.9
vs History
23
vs Industry
28
Median 3Y
18.6
Median 5Y
20.5
Industry
12.9
Forward
17
vs History
23
vs Industry
31
Median 3Y
18.6
Median 5Y
20.5
Industry
16.5
Forward
17.3
vs History
17
vs Industry
20
Median 3Y
10.3
Median 5Y
13.3
Industry
16.3
vs History
57
vs Industry
10
Median 3Y
15.2
Median 5Y
24
Industry
19
vs History
60
vs Industry
70
Median 3Y
1.5
Median 5Y
2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Lakala Payment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lakala Payment Co Ltd
SZSE:300773
15.9B CNY 2.7 45.5 24.9 24.9
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
481.3B USD 17.8 39.4 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.3B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.4B USD 2.8 19.8 12.7 15
US
Block Inc
NYSE:SQ
55B USD 2.3 48.9 27.9 35.4
US
Paychex Inc
NASDAQ:PAYX
49.5B USD 9.5 29.6 20.7 22.3
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
L
Lakala Payment Co Ltd
SZSE:300773
Average EV/EBITDA: 22.8
24.9
93%
0.3
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
28.9
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
27.9
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.7
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Discover More
Back to Top