Guangdong South New Media Co Ltd
SZSE:300770

Watchlist Manager
Guangdong South New Media Co Ltd Logo
Guangdong South New Media Co Ltd
SZSE:300770
Watchlist
Price: 41.93 CNY -0.71% Market Closed
Market Cap: 9.6B CNY
Have any thoughts about
Guangdong South New Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Guangdong South New Media Co Ltd stock under the Base Case scenario is 28.8 CNY. Compared to the current market price of 41.93 CNY, Guangdong South New Media Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.8 CNY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
16
Median 3Y
5.9
Median 5Y
7.3
Industry
1.5
Forward
6
vs History
46
vs Industry
34
Median 3Y
13.2
Median 5Y
15.2
Industry
17.9
Forward
16
vs History
65
vs Industry
22
Median 3Y
10.1
Median 5Y
13.8
Industry
11.5
vs History
69
vs Industry
21
Median 3Y
11.2
Median 5Y
15.8
Industry
15.8
vs History
61
vs Industry
35
Median 3Y
2.5
Median 5Y
2.9
Industry
1.7
vs History
61
vs Industry
30
Median 3Y
3.7
Median 5Y
4.9
Industry
1.5
Forward
3.8
vs History
60
vs Industry
31
Median 3Y
7
Median 5Y
9.2
Industry
3.3
vs History
61
vs Industry
41
Median 3Y
8.7
Median 5Y
10.9
Industry
8.8
Forward
8.7
vs History
61
vs Industry
41
Median 3Y
8.7
Median 5Y
10.9
Industry
12.3
Forward
8.4
vs History
68
vs Industry
37
Median 3Y
6.4
Median 5Y
9
Industry
10.5
vs History
71
vs Industry
33
Median 3Y
7.3
Median 5Y
10.2
Industry
13.4
vs History
41
vs Industry
6
Median 3Y
15.9
Median 5Y
19.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Guangdong South New Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong South New Media Co Ltd
SZSE:300770
9.6B CNY 6 15.1 9.1 9.1
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.5
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 7.9 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth PEG
CN
Guangdong South New Media Co Ltd
SZSE:300770
Average P/E: 17.1
15.1
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3