S

Shenzhen Dynanonic Co Ltd
SZSE:300769

Watchlist Manager
Shenzhen Dynanonic Co Ltd
SZSE:300769
Watchlist
Price: 42.85 CNY -7.11%
Market Cap: 12B CNY
Have any thoughts about
Shenzhen Dynanonic Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Dynanonic Co Ltd

Revenue
9.2B CNY
Cost of Revenue
-9.7B CNY
Gross Profit
-541.1m CNY
Operating Expenses
-1B CNY
Operating Income
-1.5B CNY
Other Expenses
86.8m CNY
Net Income
-1.5B CNY

Income Statement
Shenzhen Dynanonic Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 054
N/A
1 033
-2%
996
-4%
1 004
+1%
1 054
+5%
991
-6%
953
-4%
889
-7%
942
+6%
1 295
+37%
1 860
+44%
3 968
+113%
4 954
+25%
9 093
+84%
12 511
+38%
17 044
+36%
22 557
+32%
24 128
+7%
23 893
-1%
22 448
-6%
16 973
-24%
13 920
-18%
12 421
-11%
9 196
-26%
Gross Profit
Cost of Revenue
(840)
(806)
(760)
(773)
(830)
(797)
(807)
(776)
(845)
(1 152)
(1 538)
(3 162)
(3 529)
(6 349)
(9 040)
(12 991)
(18 035)
(20 852)
(21 773)
(20 903)
(17 886)
(13 964)
(12 322)
(9 737)
Gross Profit
213
N/A
228
+7%
236
+4%
231
-2%
224
-3%
194
-14%
146
-25%
113
-23%
98
-13%
143
+47%
322
+125%
806
+150%
1 425
+77%
2 744
+93%
3 471
+26%
4 053
+17%
4 522
+12%
3 276
-28%
2 120
-35%
1 545
-27%
(913)
N/A
(44)
+95%
99
N/A
(541)
N/A
Operating Income
Operating Expenses
(73)
(74)
(76)
(93)
(89)
(80)
(79)
(67)
(117)
(121)
(171)
(344)
(422)
(688)
(917)
(1 072)
(1 478)
(2 139)
(1 984)
(2 013)
(941)
(1 040)
(1 187)
(1 007)
Selling, General & Administrative
(44)
(53)
(60)
(70)
(85)
(88)
(93)
(98)
(93)
(112)
(132)
(236)
(271)
(439)
(604)
(705)
(1 064)
(932)
(814)
(705)
(393)
(374)
(398)
(315)
Research & Development
(41)
(46)
(46)
(49)
(45)
(46)
(46)
(45)
(48)
(61)
(81)
(155)
(156)
(295)
(358)
(413)
(418)
(463)
(461)
(542)
(521)
(547)
(516)
(333)
Depreciation & Amortization
(6)
0
0
0
(8)
0
0
0
(18)
0
0
0
(27)
0
0
0
(46)
0
0
0
(84)
0
0
0
Other Operating Expenses
18
25
31
27
50
54
60
76
42
53
42
48
32
45
45
47
50
(743)
(709)
(767)
57
(118)
(273)
(359)
Operating Income
141
N/A
153
+9%
160
+4%
138
-14%
136
-2%
114
-16%
66
-42%
46
-30%
(20)
N/A
22
N/A
151
+581%
462
+206%
1 003
+117%
2 056
+105%
2 554
+24%
2 982
+17%
3 044
+2%
1 137
-63%
136
-88%
(468)
N/A
(1 854)
-296%
(1 083)
+42%
(1 088)
0%
(1 549)
-42%
Pre-Tax Income
Interest Income Expense
(28)
(29)
(29)
(22)
(19)
(18)
(16)
(19)
(20)
(18)
(25)
(44)
(42)
(86)
(111)
(156)
(224)
(267)
(274)
(271)
(226)
(184)
(167)
(134)
Non-Reccuring Items
(2)
0
0
0
(2)
0
0
0
(1)
6
5
11
3
5
5
(1)
11
(1)
(3)
(0)
(109)
(110)
(112)
(114)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(3)
(3)
(3)
(1)
(3)
(3)
(3)
(3)
(10)
(13)
(24)
(16)
(20)
(16)
(7)
(5)
(2)
(4)
(7)
4
0
(1)
(1)
Pre-Tax Income
111
N/A
122
+10%
128
+5%
113
-12%
114
+1%
93
-19%
48
-48%
25
-48%
(43)
N/A
(1)
+99%
119
N/A
405
+241%
950
+134%
1 956
+106%
2 432
+24%
2 819
+16%
2 826
+0%
867
-69%
(144)
N/A
(746)
-418%
(2 186)
-193%
(1 378)
+37%
(1 367)
+1%
(1 798)
-31%
Net Income
Tax Provision
(13)
(14)
(14)
(12)
(13)
(10)
(3)
(3)
8
6
(12)
(39)
(121)
(263)
(323)
(402)
(418)
(143)
4
93
204
92
70
105
Income from Continuing Operations
98
108
113
100
101
83
46
22
(35)
5
108
367
829
1 693
2 109
2 416
2 407
724
(140)
(653)
(1 982)
(1 286)
(1 298)
(1 693)
Income to Minority Interest
0
0
0
0
(1)
(0)
1
3
7
11
6
2
(4)
(21)
(4)
(14)
(27)
178
196
210
345
183
190
231
Net Income (Common)
98
N/A
108
+10%
113
+5%
100
-11%
100
0%
82
-18%
47
-43%
25
-46%
(28)
N/A
16
N/A
113
+618%
369
+225%
825
+124%
1 672
+103%
2 105
+26%
2 402
+14%
2 380
-1%
901
-62%
56
-94%
(444)
N/A
(1 636)
-269%
(1 104)
+33%
(1 108)
0%
(1 462)
-32%
EPS (Diluted)
1.7
N/A
1.87
+10%
1.16
-38%
1.3
+12%
1.3
N/A
1.06
-18%
0.64
-40%
0.33
-48%
-0.36
N/A
0.17
N/A
0.69
+306%
2.27
+229%
3.16
+39%
10.24
+224%
12.81
+25%
8.58
-33%
8.63
+1%
3.25
-62%
0.2
-94%
-1.57
N/A
-5.87
-274%
-3.97
+32%
-3.99
-1%
-5.15
-29%

See Also

Discover More