Merit Interactive Co Ltd
SZSE:300766

Watchlist Manager
Merit Interactive Co Ltd Logo
Merit Interactive Co Ltd
SZSE:300766
Watchlist
Price: 42.78 CNY -6.08% Market Closed
Market Cap: 16.8B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Merit Interactive Co Ltd stock under the Base Case scenario is 9.54 CNY. Compared to the current market price of 42.78 CNY, Merit Interactive Co Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.54 CNY
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

37
P/S
P/S
Price to Sales
37
vs History
1
vs Industry
3
Median 3Y
11
Median 5Y
12.3
Industry
2.4
Forward
23
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
50.5
Median 5Y
81.3
Industry
22.4
Forward
169.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
23.1
Median 5Y
58.1
Industry
16.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-19
Median 5Y
-32.9
Industry
20.9
More Details
10.4
P/B
P/B
Price to Book Value
10.4
vs History
1
vs Industry
10
Median 3Y
3.4
Median 5Y
3.6
Industry
2.9
More Details
36
EV/S
EV/S
Enterprise Value to Sales
36
vs History
1
vs Industry
3
Median 3Y
9.3
Median 5Y
10.8
Industry
2.4
Forward
22.4
More Details
50.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
50.5
vs History
1
vs Industry
4
Median 3Y
14.1
Median 5Y
15.8
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
-53.2
Median 5Y
62.3
Industry
12.7
Forward
104.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-53.2
Median 5Y
62.3
Industry
16.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
1
Median 3Y
17.7
Median 5Y
50.6
Industry
15.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-40.2
Industry
18.3
More Details
12.5
EV/IC
EV/IC
Enterprise Value to IC
12.5
vs History
19
vs Industry
7
Median 3Y
4
Median 5Y
5
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Merit Interactive Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Merit Interactive Co Ltd
SZSE:300766
16.8B CNY 37 -380.4 -324 -324
US
International Business Machines Corp
NYSE:IBM
231.1B USD 3.7 38.4 18.5 27.4
IE
Accenture PLC
NYSE:ACN
193.6B USD 2.9 25.2 15.1 18.4
IN
Tata Consultancy Services Ltd
NSE:TCS
13.3T INR 5.3 27.1 18.9 20.4
IN
Infosys Ltd
NSE:INFY
6.7T INR 4.2 24.2 16.8 19.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.9 26.1 16.7 20
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39B USD 2 17.4 10.6 12.4
JP
Fujitsu Ltd
TSE:6702
5.4T JPY 1.4 17 12.5 21.8
IN
Wipro Ltd
NSE:WIPRO
2.8T INR 3.2 22.7 13.5 16.3
US
Gartner Inc
NYSE:IT
32.6B USD 5.2 26 24.2 28.4
JP
NEC Corp
TSE:6701
4.2T JPY 1.2 22.4 10 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Merit Interactive Co Ltd
SZSE:300766
Average EV/EBITDA: 15.7
Negative Multiple: -324 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
18.5
11%
1.7
IE
Accenture PLC
NYSE:ACN
15.1
8%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
18.9
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.8
10%
1.7
IN
HCL Technologies Ltd
NSE:HCLTECH
16.7
10%
1.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.6
8%
1.3
JP
Fujitsu Ltd
TSE:6702
12.5
8%
1.6
IN
Wipro Ltd
NSE:WIPRO
13.5
8%
1.7
US
Gartner Inc
NYSE:IT
24.2
13%
1.9
JP
NEC Corp
TSE:6701
10
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Merit Interactive Co Ltd
SZSE:300766
Average EV/EBIT: 20.1
Negative Multiple: -324 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
27.4
13%
2.1
IE
Accenture PLC
NYSE:ACN
18.4
8%
2.3
IN
Tata Consultancy Services Ltd
NSE:TCS
20.4
9%
2.3
IN
Infosys Ltd
NSE:INFY
19.3
11%
1.8
IN
HCL Technologies Ltd
NSE:HCLTECH
20
11%
1.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.4
8%
1.6
JP
Fujitsu Ltd
TSE:6702
21.8
N/A N/A
IN
Wipro Ltd
NSE:WIPRO
16.3
10%
1.6
US
Gartner Inc
NYSE:IT
28.4
13%
2.2
JP
NEC Corp
TSE:6701
16.8
16%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.