CSPC Innovation Pharmaceutical Co Ltd
SZSE:300765
Intrinsic Value
The intrinsic value of one CSPC Innovation Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 43.15 CNY, CSPC Innovation Pharmaceutical Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CSPC Innovation Pharmaceutical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CSPC Innovation Pharmaceutical Co Ltd
Balance Sheet Decomposition
CSPC Innovation Pharmaceutical Co Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 578.9m |
Other Current Assets | 481.6m |
Non-Current Assets | 3.4B |
Long-Term Investments | 264.2m |
PP&E | 2.5B |
Intangibles | 226.8m |
Other Non-Current Assets | 401m |
Free Cash Flow Analysis
CSPC Innovation Pharmaceutical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CSPC Innovation Pharmaceutical Co Ltd
Revenue
|
2B
CNY
|
Cost of Revenue
|
-1.2B
CNY
|
Gross Profit
|
828.6m
CNY
|
Operating Expenses
|
-1.1B
CNY
|
Operating Income
|
-261.3m
CNY
|
Other Expenses
|
315m
CNY
|
Net Income
|
53.7m
CNY
|
Profitability Score
Profitability Due Diligence
CSPC Innovation Pharmaceutical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
CSPC Innovation Pharmaceutical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CSPC Innovation Pharmaceutical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
CSPC Innovation Pharmaceutical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CSPC Innovation Pharmaceutical Co Ltd
According to Wall Street analysts, the average 1-year price target for CSPC Innovation Pharmaceutical Co Ltd is 48.45 CNY with a low forecast of 45.45 CNY and a high forecast of 52.5 CNY.
Dividends
Current shareholder yield for CSPC Innovation Pharmaceutical Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSPC Innovation Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 43.15 CNY, CSPC Innovation Pharmaceutical Co Ltd is hidden .