C

CSPC Innovation Pharmaceutical Co Ltd
SZSE:300765

Watchlist Manager
CSPC Innovation Pharmaceutical Co Ltd
SZSE:300765
Watchlist
Price: 27.26 CNY -1.73% Market Closed
Market Cap: 72.9B CNY
Have any thoughts about
CSPC Innovation Pharmaceutical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CSPC Innovation Pharmaceutical Co Ltd stock under the Base Case scenario is 12.16 CNY. Compared to the current market price of 27.26 CNY, CSPC Innovation Pharmaceutical Co Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.16 CNY
Overvaluation 55%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CSPC Innovation Pharmaceutical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CSPC Innovation Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CSPC Innovation Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CSPC Innovation Pharmaceutical Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CSPC Innovation Pharmaceutical Co Ltd

Provide an overview of the primary business activities
of CSPC Innovation Pharmaceutical Co Ltd.

What unique competitive advantages
does CSPC Innovation Pharmaceutical Co Ltd hold over its rivals?

What risks and challenges
does CSPC Innovation Pharmaceutical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CSPC Innovation Pharmaceutical Co Ltd.

Provide P/S
for CSPC Innovation Pharmaceutical Co Ltd.

Provide P/E
for CSPC Innovation Pharmaceutical Co Ltd.

Provide P/OCF
for CSPC Innovation Pharmaceutical Co Ltd.

Provide P/FCFE
for CSPC Innovation Pharmaceutical Co Ltd.

Provide P/B
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/S
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/GP
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/EBITDA
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/EBIT
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/OCF
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/FCFF
for CSPC Innovation Pharmaceutical Co Ltd.

Provide EV/IC
for CSPC Innovation Pharmaceutical Co Ltd.

Show me price targets
for CSPC Innovation Pharmaceutical Co Ltd made by professional analysts.

What are the Revenue projections
for CSPC Innovation Pharmaceutical Co Ltd?

How accurate were the past Revenue estimates
for CSPC Innovation Pharmaceutical Co Ltd?

What are the Net Income projections
for CSPC Innovation Pharmaceutical Co Ltd?

How accurate were the past Net Income estimates
for CSPC Innovation Pharmaceutical Co Ltd?

What are the EPS projections
for CSPC Innovation Pharmaceutical Co Ltd?

How accurate were the past EPS estimates
for CSPC Innovation Pharmaceutical Co Ltd?

What are the EBIT projections
for CSPC Innovation Pharmaceutical Co Ltd?

How accurate were the past EBIT estimates
for CSPC Innovation Pharmaceutical Co Ltd?

Compare the revenue forecasts
for CSPC Innovation Pharmaceutical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CSPC Innovation Pharmaceutical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CSPC Innovation Pharmaceutical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CSPC Innovation Pharmaceutical Co Ltd compared to its peers.

Compare the P/E ratios
of CSPC Innovation Pharmaceutical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CSPC Innovation Pharmaceutical Co Ltd with its peers.

Analyze the financial leverage
of CSPC Innovation Pharmaceutical Co Ltd compared to its main competitors.

Show all profitability ratios
for CSPC Innovation Pharmaceutical Co Ltd.

Provide ROE
for CSPC Innovation Pharmaceutical Co Ltd.

Provide ROA
for CSPC Innovation Pharmaceutical Co Ltd.

Provide ROIC
for CSPC Innovation Pharmaceutical Co Ltd.

Provide ROCE
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Gross Margin
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Operating Margin
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Net Margin
for CSPC Innovation Pharmaceutical Co Ltd.

Provide FCF Margin
for CSPC Innovation Pharmaceutical Co Ltd.

Show all solvency ratios
for CSPC Innovation Pharmaceutical Co Ltd.

Provide D/E Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide D/A Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Interest Coverage Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Altman Z-Score Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Quick Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Current Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

Provide Cash Ratio
for CSPC Innovation Pharmaceutical Co Ltd.

What is the historical Revenue growth
over the last 5 years for CSPC Innovation Pharmaceutical Co Ltd?

What is the historical Net Income growth
over the last 5 years for CSPC Innovation Pharmaceutical Co Ltd?

What is the current Free Cash Flow
of CSPC Innovation Pharmaceutical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CSPC Innovation Pharmaceutical Co Ltd.

Business Breakdown

CSPC Innovation Pharmaceutical Co., Ltd., founded in 1997, has emerged as a prominent player in China's pharmaceutical landscape, with a mission to create innovative healthcare solutions. As a subsidiary of CSPC Pharmaceutical Group, the company is committed to research and development, focusing on both generic and specialty pharmaceuticals. By leveraging advanced technologies and a robust pipeline of drug candidates, CSPC Innovation has positioned itself as a pioneer in addressing critical healthcare needs in areas such as oncology, cardiovascular diseases, and infectious diseases. Investors can take note of its impressive track record in developing new drugs, attracting substantial investm...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CSPC Innovation Pharmaceutical Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 1.5B
Receivables 603.1m
Other Current Assets 359.9m
Non-Current Assets 3.4B
Long-Term Investments 764.5m
PP&E 2.4B
Intangibles 228.4m
Other Non-Current Assets 17m
Current Liabilities 876.9m
Accounts Payable 247.3m
Accrued Liabilities 48.3m
Short-Term Debt 73.5m
Other Current Liabilities 507.7m
Non-Current Liabilities 1.1B
Long-Term Debt 425.1k
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
CSPC Innovation Pharmaceutical Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
849.6m CNY
Operating Expenses
-685.4m CNY
Operating Income
164.1m CNY
Other Expenses
147.3m CNY
Net Income
311.4m CNY

Free Cash Flow Analysis
CSPC Innovation Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CSPC Innovation Pharmaceutical Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
63/100
Profitability
Score

CSPC Innovation Pharmaceutical Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CSPC Innovation Pharmaceutical Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

CSPC Innovation Pharmaceutical Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CSPC Innovation Pharmaceutical Co Ltd

Wall Street analysts forecast CSPC Innovation Pharmaceutical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSPC Innovation Pharmaceutical Co Ltd is 41.81 CNY with a low forecast of 37.37 CNY and a high forecast of 47.25 CNY.

Lowest
Price Target
37.37 CNY
37% Upside
Average
Price Target
41.81 CNY
53% Upside
Highest
Price Target
47.25 CNY
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CSPC Innovation Pharmaceutical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSPC Innovation Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CSPC Innovation Pharmaceutical Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

72.9B CNY

Dividend Yield

1.17%

Description

CSPC Innovation Pharmaceutical Co., Ltd. manufactures and sells active pharmaceutical ingredient, including caffeine, theophylline, aminophylline, diprophylline, theobromine, pentoxifylline, doxofylline, psychotropic drugs (caffeine) and food additives (caffeine). The company is headquartered in Shijiazhuang, Hebei and currently employs 1,524 full-time employees. The company went IPO on 2019-03-22. The firm's main products include caffeine products, vitamin products and other functional foods. The Company’s caffeine products are mainly caffeine, including a small amount of theophylline, aminophylline and theobromine. The vitamin products are mainly vitamin C tablets, including a small amount of vitamin C drinks. The firm mainly distributes its products both in the domestic market and to overseas markets.

Contact

HEBEI
Shijiazhuang
No.62 Zhangju Road, Luancheng District
+8631167809843
www.xnwpharma.net

IPO

2019-03-22

Employees

1 524

Officers

GM & Director
Mr. Feng Han
Secretary & CFO
Mr. Long Dai

See Also

Discover More
What is the Intrinsic Value of one CSPC Innovation Pharmaceutical Co Ltd stock?

The intrinsic value of one CSPC Innovation Pharmaceutical Co Ltd stock under the Base Case scenario is 12.16 CNY.

Is CSPC Innovation Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.26 CNY, CSPC Innovation Pharmaceutical Co Ltd is Overvalued by 55%.

Back to Top