Ginlong Technologies Co Ltd
SZSE:300763

Watchlist Manager
Ginlong Technologies Co Ltd Logo
Ginlong Technologies Co Ltd
SZSE:300763
Watchlist
Price: 76.66 CNY -1.43% Market Closed
Market Cap: 30.7B CNY
Have any thoughts about
Ginlong Technologies Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ginlong Technologies Co Ltd

Revenue
6.2B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1B CNY
Operating Income
800.9m CNY
Other Expenses
-296.5m CNY
Net Income
504.4m CNY

Income Statement
Ginlong Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
831
N/A
851
+2%
855
+0%
1 018
+19%
1 139
+12%
1 260
+11%
1 455
+15%
1 715
+18%
2 084
+22%
2 420
+16%
2 810
+16%
3 037
+8%
3 312
+9%
3 798
+15%
4 300
+13%
5 175
+20%
5 890
+14%
6 442
+9%
6 699
+4%
6 364
-5%
6 101
-4%
5 843
-4%
6 205
+6%
Gross Profit
Cost of Revenue
(548)
(555)
(558)
(686)
(748)
(803)
(935)
(1 111)
(1 423)
(1 688)
(1 991)
(2 185)
(2 364)
(2 726)
(3 018)
(3 488)
(3 919)
(4 204)
(4 316)
(4 152)
(4 139)
(4 159)
(4 370)
Gross Profit
284
N/A
296
+4%
297
+0%
332
+12%
391
+18%
457
+17%
520
+14%
605
+16%
661
+9%
732
+11%
819
+12%
852
+4%
948
+11%
1 072
+13%
1 283
+20%
1 688
+32%
1 971
+17%
2 237
+14%
2 383
+7%
2 212
-7%
1 962
-11%
1 684
-14%
1 835
+9%
Operating Income
Operating Expenses
(159)
(172)
(187)
(210)
(258)
(266)
(286)
(327)
(328)
(351)
(385)
(387)
(456)
(486)
(547)
(660)
(758)
(826)
(882)
(918)
(942)
(940)
(1 034)
Selling, General & Administrative
(132)
(141)
(161)
(179)
(216)
(226)
(232)
(257)
(239)
(255)
(274)
(269)
(287)
(314)
(348)
(406)
(466)
(517)
(578)
(624)
(634)
(680)
(743)
Research & Development
(29)
(33)
(32)
(37)
(40)
(46)
(57)
(76)
(90)
(108)
(127)
(134)
(167)
(199)
(228)
(281)
(290)
(335)
(341)
(329)
(298)
(296)
(329)
Depreciation & Amortization
(5)
0
0
0
(8)
0
0
0
(11)
0
0
0
(17)
0
0
0
(28)
0
0
0
(47)
0
0
Other Operating Expenses
6
3
7
6
6
6
3
6
11
12
16
16
16
27
30
27
26
26
37
35
38
37
38
Operating Income
125
N/A
124
0%
110
-12%
122
+11%
133
+9%
191
+44%
234
+22%
278
+19%
333
+20%
381
+14%
434
+14%
465
+7%
492
+6%
586
+19%
736
+26%
1 028
+40%
1 213
+18%
1 411
+16%
1 501
+6%
1 294
-14%
1 020
-21%
744
-27%
801
+8%
Pre-Tax Income
Interest Income Expense
8
8
7
6
15
20
20
34
47
47
57
56
37
6
(25)
(114)
(24)
(39)
(49)
(64)
(184)
(244)
(282)
Non-Reccuring Items
(3)
0
0
0
(0)
0
0
(0)
(5)
0
0
0
(0)
0
0
0
(1)
0
1
1
0
(0)
(1)
Total Other Income
7
4
4
(4)
(0)
(2)
(2)
(6)
(4)
(3)
(3)
1
(0)
(1)
(2)
(2)
(4)
(4)
(5)
(4)
0
(0)
2
Pre-Tax Income
137
N/A
137
+0%
121
-12%
125
+3%
148
+18%
209
+42%
252
+21%
307
+22%
371
+21%
425
+15%
488
+15%
522
+7%
529
+1%
591
+12%
709
+20%
912
+29%
1 184
+30%
1 368
+16%
1 448
+6%
1 227
-15%
837
-32%
500
-40%
519
+4%
Net Income
Tax Provision
(19)
(18)
(15)
(15)
(21)
(31)
(38)
(43)
(53)
(59)
(50)
(51)
(55)
(58)
(75)
(97)
(124)
(148)
(159)
(119)
(58)
(25)
(15)
Income from Continuing Operations
118
119
106
110
127
178
214
264
318
366
438
471
474
532
634
814
1 060
1 220
1 289
1 108
779
475
504
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
118
N/A
119
+1%
106
-11%
110
+3%
127
+15%
178
+41%
214
+20%
264
+23%
318
+20%
366
+15%
438
+20%
471
+8%
474
+1%
532
+12%
634
+19%
814
+28%
1 060
+30%
1 220
+15%
1 289
+6%
1 108
-14%
779
-30%
475
-39%
504
+6%
EPS (Diluted)
1.16
N/A
0.87
-25%
0.78
-10%
0.8
+3%
0.99
+24%
1.29
+30%
1.55
+20%
1.91
+23%
2.3
+20%
2.48
+8%
1.18
-52%
1.25
+6%
1.28
+2%
1.42
+11%
1.72
+21%
2.18
+27%
2.84
+30%
3.16
+11%
3.2
+1%
2.71
-15%
1.95
-28%
1.18
-39%
1.26
+7%

See Also

Discover More