Jushri Technologies Inc
SZSE:300762

Watchlist Manager
Jushri Technologies Inc Logo
Jushri Technologies Inc
SZSE:300762
Watchlist
Price: 19.99 CNY 0.45% Market Closed
Market Cap: 12.6B CNY

Relative Value

The Relative Value of one Jushri Technologies Inc stock under the Base Case scenario is 7.03 CNY. Compared to the current market price of 19.99 CNY, Jushri Technologies Inc is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.03 CNY
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
2
Median 3Y
21.7
Median 5Y
14.7
Industry
1.9
Forward
31.7
vs History
vs Industry
5
Median 3Y
29.7
Median 5Y
36.3
Industry
28.7
Forward
-494.8
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
39.8
Industry
15
vs History
vs Industry
Median 3Y
-111
Median 5Y
-67.2
Industry
16.8
vs History
0
vs Industry
16
Median 3Y
3.4
Median 5Y
3.7
Industry
2.1
vs History
0
vs Industry
2
Median 3Y
18.7
Median 5Y
12.7
Industry
1.9
Forward
30.2
vs History
1
vs Industry
3
Median 3Y
32.5
Median 5Y
20.1
Industry
6.3
vs History
vs Industry
0
Median 3Y
-20.4
Median 5Y
32.8
Industry
15.8
Forward
-185.5
vs History
vs Industry
2
Median 3Y
-20.4
Median 5Y
32.8
Industry
22.1
Forward
32.1
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
33.5
Industry
13.8
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-30.3
Industry
14.2
vs History
3
vs Industry
10
Median 3Y
4.7
Median 5Y
4.7
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Jushri Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jushri Technologies Inc
SZSE:300762
12.6B CNY 46 -57.5 -38.6 -38.6
US
Cisco Systems Inc
NASDAQ:CSCO
235.3B USD 4.4 25 17.1 21.3
US
Arista Networks Inc
NYSE:ANET
145.5B USD 22 54.6 48.5 49.6
US
Motorola Solutions Inc
NYSE:MSI
77.2B USD 7.2 49.4 26.9 30.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
310.3B SEK 1.3 -228.3 9.7 15
CN
ZTE Corp
SZSE:000063
183.5B CNY 1.5 19.5 17.3 17.3
FI
Nokia Oyj
OMXH:NOKIA
24B EUR 1.3 58.1 6.8 11.3
US
Ubiquiti Inc
NYSE:UI
21.6B USD 10.7 55.3 39.2 40.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
136.2B CNY 6.5 29.4 26.1 26.1
US
F5 Inc
NASDAQ:FFIV
15B USD 5.3 26.5 18 20.9
US
Juniper Networks Inc
NYSE:JNPR
12.7B USD 2.5 50.7 26.3 39.5
P/E Multiple
Earnings Growth PEG
CN
Jushri Technologies Inc
SZSE:300762
Average P/E: 41
Negative Multiple: -57.5
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
25
19%
1.3
US
Arista Networks Inc
NYSE:ANET
54.6
21%
2.6
US
Motorola Solutions Inc
NYSE:MSI
49.4
16%
3.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -228.3 N/A N/A
CN
ZTE Corp
SZSE:000063
19.5
9%
2.2
FI
Nokia Oyj
OMXH:NOKIA
58.1
42%
1.4
US
Ubiquiti Inc
NYSE:UI
55.3
21%
2.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
29.4
69%
0.4
US
F5 Inc
NASDAQ:FFIV
26.5
20%
1.3
US
Juniper Networks Inc
NYSE:JNPR
50.7
29%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jushri Technologies Inc
SZSE:300762
Average EV/EBITDA: 23.6
Negative Multiple: -38.6
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
17.1
14%
1.2
US
Arista Networks Inc
NYSE:ANET
48.5
25%
1.9
US
Motorola Solutions Inc
NYSE:MSI
26.9
14%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.7
9%
1.1
CN
ZTE Corp
SZSE:000063
17.3
20%
0.9
FI
Nokia Oyj
OMXH:NOKIA
6.8
9%
0.8
US
Ubiquiti Inc
NYSE:UI
39.2
17%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
26.1
86%
0.3
US
F5 Inc
NASDAQ:FFIV
18
17%
1.1
US
Juniper Networks Inc
NYSE:JNPR
26.3
12%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jushri Technologies Inc
SZSE:300762
Average EV/EBIT: 27.2
Negative Multiple: -38.6
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.3
17%
1.3
US
Arista Networks Inc
NYSE:ANET
49.6
24%
2.1
US
Motorola Solutions Inc
NYSE:MSI
30.3
16%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
15
19%
0.8
CN
ZTE Corp
SZSE:000063
17.3
6%
2.9
FI
Nokia Oyj
OMXH:NOKIA
11.3
19%
0.6
US
Ubiquiti Inc
NYSE:UI
40.7
17%
2.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
26.1
79%
0.3
US
F5 Inc
NASDAQ:FFIV
20.9
21%
1
US
Juniper Networks Inc
NYSE:JNPR
39.5
18%
2.2