Jushri Technologies Inc
SZSE:300762

Watchlist Manager
Jushri Technologies Inc Logo
Jushri Technologies Inc
SZSE:300762
Watchlist
Price: 25.44 CNY -7.15% Market Closed
Market Cap: 16B CNY
Have any thoughts about
Jushri Technologies Inc?
Write Note

Income Statement

Earnings Waterfall
Jushri Technologies Inc

Revenue
273m CNY
Cost of Revenue
-127.4m CNY
Gross Profit
145.6m CNY
Operating Expenses
-455.3m CNY
Operating Income
-309.7m CNY
Other Expenses
91.4m CNY
Net Income
-218.3m CNY

Income Statement
Jushri Technologies Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
426
N/A
453
+6%
487
+7%
483
-1%
546
+13%
543
0%
566
+4%
588
+4%
641
+9%
664
+4%
696
+5%
694
0%
729
+5%
683
-6%
741
+8%
737
-1%
401
-46%
460
+15%
365
-21%
230
-37%
313
+36%
304
-3%
272
-10%
273
+0%
Gross Profit
Cost of Revenue
(124)
(139)
(148)
(169)
(203)
(196)
(207)
(220)
(229)
(243)
(251)
(251)
(271)
(245)
(282)
(279)
(165)
(187)
(159)
(129)
(200)
(173)
(139)
(127)
Gross Profit
302
N/A
314
+4%
339
+8%
314
-7%
343
+9%
348
+1%
359
+3%
369
+3%
412
+12%
421
+2%
446
+6%
443
-1%
458
+3%
438
-4%
459
+5%
458
0%
236
-48%
274
+16%
206
-25%
101
-51%
113
+11%
131
+16%
133
+2%
146
+9%
Operating Income
Operating Expenses
(193)
(193)
(207)
(202)
(229)
(238)
(245)
(248)
(265)
(256)
(264)
(273)
(239)
(251)
(240)
(230)
(203)
(236)
(239)
(262)
(376)
(411)
(445)
(455)
Selling, General & Administrative
(98)
(80)
(87)
(90)
(111)
(113)
(104)
(126)
(121)
(109)
(118)
(119)
(107)
(129)
(134)
(123)
(87)
(106)
(102)
(104)
(152)
(159)
(169)
(185)
Research & Development
(107)
(108)
(115)
(103)
(136)
(134)
(153)
(157)
(160)
(173)
(173)
(182)
(150)
(144)
(131)
(128)
(131)
(160)
(176)
(193)
(220)
(262)
(273)
(269)
Depreciation & Amortization
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(12)
0
0
0
(14)
0
0
0
(44)
0
0
0
Other Operating Expenses
16
(5)
(5)
(9)
22
9
11
35
20
27
28
28
30
21
25
22
29
31
39
35
40
10
(4)
(2)
Operating Income
109
N/A
121
+11%
133
+10%
112
-16%
115
+3%
110
-4%
114
+3%
121
+6%
147
+22%
165
+12%
182
+10%
170
-7%
219
+29%
187
-15%
219
+17%
229
+5%
33
-86%
38
+14%
(34)
N/A
(161)
-376%
(263)
-63%
(280)
-7%
(312)
-11%
(310)
+1%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(2)
1
1
5
6
7
13
20
24
27
29
33
32
30
35
38
44
49
6
24
12
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
9
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
1
0
1
1
3
3
3
4
3
4
4
3
2
2
1
2
0
2
2
2
2
0
0
0
Pre-Tax Income
105
N/A
117
+11%
131
+12%
113
-13%
118
+4%
118
0%
122
+4%
132
+7%
172
+31%
189
+10%
210
+11%
199
-5%
250
+26%
222
-11%
253
+14%
260
+3%
68
-74%
78
+14%
13
-83%
(110)
N/A
(254)
-131%
(256)
-1%
(299)
-17%
(308)
-3%
Net Income
Tax Provision
(4)
(5)
(7)
(5)
(6)
(7)
(8)
(8)
(5)
(7)
(8)
(1)
(15)
(15)
(16)
(17)
17
20
35
43
65
65
72
80
Income from Continuing Operations
101
113
124
108
112
111
114
123
167
182
202
197
235
207
237
243
86
98
47
(67)
(190)
(192)
(227)
(228)
Income to Minority Interest
1
1
0
0
3
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
Net Income (Common)
103
N/A
114
+11%
125
+10%
109
-13%
115
+6%
113
-2%
117
+3%
125
+7%
167
+34%
182
+9%
202
+11%
198
-2%
235
+19%
207
-12%
237
+14%
243
+3%
86
-65%
98
+14%
47
-51%
(67)
N/A
(190)
-185%
(192)
-1%
(227)
-19%
(218)
+4%
EPS (Diluted)
0.4
N/A
0.33
-18%
0.36
+9%
0.31
-14%
0.34
+10%
0.33
-3%
0.34
+3%
0.37
+9%
0.49
+32%
0.53
+8%
0.17
-68%
0.35
+106%
0.39
+11%
0.34
-13%
0.39
+15%
0.39
N/A
0.14
-64%
0.15
+7%
0.07
-53%
-0.11
N/A
-0.3
-173%
-0.3
N/A
-0.36
-20%
-0.34
+6%

See Also

Discover More