
Jiangsu Lihua Animal Husbandry Co Ltd
SZSE:300761

Intrinsic Value
The intrinsic value of one
Jiangsu Lihua Animal Husbandry Co Ltd
stock under the Base Case scenario is
30.41
CNY.
Compared to the current market price of 18.53 CNY,
Jiangsu Lihua Animal Husbandry Co Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jiangsu Lihua Animal Husbandry Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Jiangsu Lihua Animal Husbandry Co Ltd
Balance Sheet Decomposition
Jiangsu Lihua Animal Husbandry Co Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 961m |
Receivables | 303.5m |
Other Current Assets | 3.1B |
Non-Current Assets | 10.4B |
Long-Term Investments | 229.8m |
PP&E | 8.7B |
Intangibles | 314.8m |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Jiangsu Lihua Animal Husbandry Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Lihua Animal Husbandry Co Ltd
Revenue
|
16.9B
CNY
|
Cost of Revenue
|
-14.6B
CNY
|
Gross Profit
|
2.3B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-111.2m
CNY
|
Net Income
|
1B
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Lihua Animal Husbandry Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Jiangsu Lihua Animal Husbandry Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Lihua Animal Husbandry Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Jiangsu Lihua Animal Husbandry Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Lihua Animal Husbandry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jiangsu Lihua Animal Husbandry Co Ltd
is 15.91 CNY
with a low forecast of 15.76 CNY and a high forecast of 16.38 CNY.
Dividends
Current shareholder yield for Jiangsu Lihua Animal Husbandry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jiangsu Lihua Animal Husbandry Co Ltd
stock under the Base Case scenario is
30.41
CNY.
Compared to the current market price of 18.53 CNY,
Jiangsu Lihua Animal Husbandry Co Ltd
is
Undervalued by 39%.