Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760

Watchlist Manager
Shenzhen Mindray Bio-Medical Electronics Co Ltd Logo
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
Watchlist
Price: 254.97 CNY 0.46% Market Closed
Market Cap: 309.1B CNY
Have any thoughts about
Shenzhen Mindray Bio-Medical Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Mindray Bio-Medical Electronics Co Ltd

Revenue
37.1B CNY
Cost of Revenue
-13.3B CNY
Gross Profit
23.8B CNY
Operating Expenses
-10.5B CNY
Operating Income
13.3B CNY
Other Expenses
-936.4m CNY
Net Income
12.4B CNY

Income Statement
Shenzhen Mindray Bio-Medical Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 507
N/A
13 109
+5%
13 753
+5%
14 423
+5%
15 150
+5%
15 853
+5%
16 556
+4%
17 391
+5%
18 915
+9%
20 240
+7%
21 026
+4%
22 066
+5%
23 240
+5%
24 354
+5%
25 270
+4%
26 432
+5%
27 847
+5%
29 174
+5%
30 366
+4%
31 787
+5%
33 486
+5%
34 374
+3%
34 932
+2%
35 940
+3%
36 987
+3%
37 113
+0%
Gross Profit
Cost of Revenue
(4 233)
(4 512)
(4 626)
(5 112)
(5 444)
(5 703)
(5 799)
(6 304)
(6 696)
(6 989)
(7 459)
(7 935)
(8 431)
(8 985)
(8 967)
(9 545)
(10 254)
(10 810)
(10 956)
(11 626)
(12 109)
(12 203)
(12 075)
(12 582)
(12 796)
(13 321)
Gross Profit
8 275
N/A
8 597
+4%
9 127
+6%
9 311
+2%
9 707
+4%
10 151
+5%
10 757
+6%
11 087
+3%
12 219
+10%
13 251
+8%
13 566
+2%
14 131
+4%
14 809
+5%
15 369
+4%
16 303
+6%
16 887
+4%
17 593
+4%
18 364
+4%
19 410
+6%
20 160
+4%
21 377
+6%
22 171
+4%
22 857
+3%
23 358
+2%
24 191
+4%
23 792
-2%
Operating Income
Operating Expenses
(4 469)
(4 788)
(5 081)
(5 026)
(5 161)
(5 311)
(5 752)
(5 979)
(6 078)
(6 211)
(6 221)
(6 216)
(6 282)
(6 380)
(7 422)
(7 467)
(7 708)
(8 156)
(8 919)
(9 099)
(9 895)
(9 832)
(10 512)
(10 785)
(10 681)
(10 471)
Selling, General & Administrative
(3 618)
(3 812)
(3 981)
(4 016)
(4 174)
(4 247)
(4 425)
(4 650)
(4 672)
(4 740)
(4 594)
(4 577)
(4 604)
(4 688)
(5 089)
(5 265)
(5 387)
(5 655)
(6 152)
(6 600)
(7 068)
(7 052)
(7 544)
(7 618)
(7 676)
(7 277)
Research & Development
(1 092)
(1 221)
(1 203)
(1 331)
(1 333)
(1 383)
(1 371)
(1 603)
(1 664)
(1 732)
(1 726)
(1 976)
(2 027)
(2 148)
(2 295)
(2 640)
(2 813)
(2 982)
(2 616)
(3 071)
(3 424)
(3 344)
(2 979)
(3 528)
(3 357)
(3 516)
Depreciation & Amortization
0
0
(213)
0
0
0
(261)
0
0
0
(305)
0
0
0
(520)
0
0
0
(661)
0
0
0
(746)
0
0
0
Other Operating Expenses
241
244
316
321
346
318
306
274
257
260
405
337
349
457
483
438
492
481
511
572
597
564
758
361
351
323
Operating Income
3 805
N/A
3 809
+0%
4 046
+6%
4 286
+6%
4 546
+6%
4 839
+6%
5 005
+3%
5 108
+2%
6 141
+20%
7 040
+15%
7 346
+4%
7 915
+8%
8 527
+8%
8 988
+5%
8 881
-1%
9 420
+6%
9 884
+5%
10 209
+3%
10 491
+3%
11 061
+5%
11 482
+4%
12 339
+7%
12 345
+0%
12 573
+2%
13 510
+7%
13 321
-1%
Pre-Tax Income
Interest Income Expense
(152)
138
237
204
284
326
488
579
416
138
128
(25)
(58)
55
182
145
261
474
493
415
828
629
998
1 166
804
637
Non-Reccuring Items
4
(3)
(5)
(2)
(2)
(3)
(114)
(2)
(2)
(2)
(24)
(2)
0
2
(2)
(3)
3
7
3
12
5
4
(285)
3
6
6
Total Other Income
36
29
(40)
(39)
(29)
(33)
(11)
0
7
(7)
(12)
(29)
(42)
(41)
(43)
(42)
(40)
(28)
(34)
(53)
(60)
(60)
(46)
(61)
(77)
(90)
Pre-Tax Income
3 692
N/A
3 973
+8%
4 238
+7%
4 448
+5%
4 798
+8%
5 130
+7%
5 368
+5%
5 686
+6%
6 562
+15%
7 169
+9%
7 438
+4%
7 860
+6%
8 428
+7%
9 005
+7%
9 017
+0%
9 520
+6%
10 109
+6%
10 662
+5%
10 954
+3%
11 435
+4%
12 255
+7%
12 912
+5%
13 011
+1%
13 681
+5%
14 243
+4%
13 875
-3%
Net Income
Tax Provision
(429)
(475)
(513)
(525)
(578)
(633)
(683)
(693)
(793)
(793)
(779)
(799)
(876)
(1 044)
(1 013)
(1 125)
(1 160)
(1 217)
(1 343)
(1 359)
(1 491)
(1 572)
(1 433)
(1 513)
(1 532)
(1 429)
Income from Continuing Operations
3 263
3 498
3 726
3 923
4 220
4 497
4 685
4 993
5 769
6 376
6 660
7 061
7 551
7 961
8 004
8 395
8 949
9 445
9 611
10 076
10 764
11 340
11 578
12 168
12 711
12 446
Income to Minority Interest
(8)
(6)
(7)
(5)
(3)
(4)
(4)
(4)
(4)
(3)
(2)
(2)
(3)
(3)
(2)
(4)
(4)
(3)
(4)
(3)
(2)
(1)
4
3
(10)
(61)
Net Income (Common)
3 255
N/A
3 492
+7%
3 719
+7%
3 918
+5%
4 217
+8%
4 494
+7%
4 681
+4%
4 988
+7%
5 765
+16%
6 373
+11%
6 658
+4%
7 059
+6%
7 548
+7%
7 957
+5%
8 002
+1%
8 392
+5%
8 945
+7%
9 441
+6%
9 607
+2%
10 073
+5%
10 762
+7%
11 339
+5%
11 582
+2%
12 171
+5%
12 701
+4%
12 385
-2%
EPS (Diluted)
2.97
N/A
3.19
+7%
3.34
+5%
3.22
-4%
3.47
+8%
3.69
+6%
3.85
+4%
4.1
+6%
4.74
+16%
5.24
+11%
5.48
+5%
5.8
+6%
6.2
+7%
6.54
+5%
6.59
+1%
6.91
+5%
7.38
+7%
7.8
+6%
7.94
+2%
8.33
+5%
8.9
+7%
9.38
+5%
9.56
+2%
10.05
+5%
10.47
+4%
10.24
-2%

See Also

Discover More