Pharmaron Beijing Co Ltd
SZSE:300759

Watchlist Manager
Pharmaron Beijing Co Ltd Logo
Pharmaron Beijing Co Ltd
SZSE:300759
Watchlist
Price: 27.09 CNY -1.67% Market Closed
Market Cap: 40.3B CNY
Have any thoughts about
Pharmaron Beijing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Pharmaron Beijing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
73
68
58
95
112
64
77
44
44
40
34
60
17
37
22
(15)
123
123
235
267
172
179
55
64
(4)
(62)
Change in Working Capital
(2 093)
(1 500)
(1 584)
(1 675)
(1 807)
(1 938)
(1 972)
(1 989)
(2 016)
(2 092)
(2 344)
(2 586)
(3 128)
(3 531)
(3 849)
(4 258)
(4 691)
(5 169)
(5 634)
(5 885)
(6 088)
(6 275)
(6 357)
(6 545)
(6 736)
(6 956)
Cash from Operating Activities
710
N/A
692
-3%
791
+14%
861
+9%
885
+3%
837
-5%
939
+12%
1 124
+20%
1 304
+16%
1 565
+20%
1 649
+5%
1 822
+11%
1 876
+3%
1 905
+2%
2 058
+8%
1 977
-4%
2 072
+5%
2 037
-2%
2 143
+5%
2 255
+5%
2 564
+14%
2 777
+8%
2 754
-1%
2 969
+8%
2 573
-13%
2 495
-3%
Investing Cash Flow
Capital Expenditures
(1 224)
(715)
(641)
(631)
(659)
(691)
(755)
(754)
(843)
(1 033)
(1 316)
(1 697)
(1 955)
(2 057)
(2 093)
(2 218)
(2 372)
(2 744)
(2 950)
(3 061)
(3 136)
(2 991)
(2 865)
(2 579)
(2 315)
(2 124)
Other Items
(380)
(31)
(74)
(64)
(234)
(310)
(291)
(956)
(1 733)
(2 029)
(2 055)
(2 437)
(1 608)
(2 854)
(3 165)
(1 860)
(718)
553
741
1 399
167
259
614
(261)
871
783
Cash from Investing Activities
(1 604)
N/A
(745)
+54%
(715)
+4%
(695)
+3%
(893)
-28%
(1 001)
-12%
(1 045)
-4%
(1 710)
-64%
(2 576)
-51%
(3 062)
-19%
(3 371)
-10%
(4 134)
-23%
(3 564)
+14%
(4 911)
-38%
(5 258)
-7%
(4 078)
+22%
(3 090)
+24%
(2 190)
+29%
(2 209)
-1%
(1 662)
+25%
(2 970)
-79%
(2 733)
+8%
(2 251)
+18%
(2 840)
-26%
(1 444)
+49%
(1 340)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136
0
0
0
0
0
860
953
17
0
0
0
Net Issuance of Debt
815
319
117
149
(140)
(14)
(563)
(1 440)
(1 168)
(1 102)
(29)
1 053
4 937
4 856
4 463
4 036
(208)
(216)
(23)
109
266
303
3 612
2 146
(302)
(344)
Cash Paid for Dividends
(37)
(57)
(75)
(75)
(72)
(142)
(143)
(134)
(120)
(151)
(135)
(136)
(377)
(276)
(285)
(289)
(358)
(404)
(405)
(406)
(106)
(409)
(445)
(490)
(821)
(562)
Other
(119)
(116)
(112)
315
334
328
4 952
4 508
4 512
4 531
(116)
(146)
(159)
(343)
(653)
(669)
(778)
(803)
(990)
(823)
132
394
731
731
(274)
(414)
Cash from Financing Activities
660
N/A
147
-78%
(69)
N/A
389
N/A
122
-69%
172
+41%
4 246
+2 374%
2 935
-31%
3 225
+10%
3 278
+2%
(280)
N/A
771
N/A
4 401
+471%
4 236
-4%
3 661
-14%
3 078
-16%
(1 344)
N/A
(1 422)
-6%
(1 417)
+0%
(1 120)
+21%
291
N/A
288
-1%
3 915
+1 258%
2 403
-39%
(1 379)
N/A
(1 302)
+6%
Change in Cash
Effect of Foreign Exchange Rates
(13)
2
7
7
2
3
(4)
(18)
(25)
(56)
(86)
(69)
(70)
(53)
(46)
(63)
2
57
73
74
47
(2)
11
38
57
57
Net Change in Cash
(247)
N/A
95
N/A
14
-86%
563
+4 037%
116
-79%
11
-91%
4 135
+38 545%
2 331
-44%
1 928
-17%
1 725
-11%
(2 088)
N/A
(1 611)
+23%
2 644
N/A
1 178
-55%
416
-65%
914
+120%
(2 360)
N/A
(1 519)
+36%
(1 410)
+7%
(453)
+68%
(67)
+85%
331
N/A
4 429
+1 238%
2 571
-42%
(193)
N/A
(91)
+53%
Free Cash Flow
Free Cash Flow
(514)
N/A
(23)
+96%
150
N/A
230
+54%
226
-2%
146
-35%
184
+26%
370
+101%
461
+25%
532
+15%
333
-37%
125
-63%
(79)
N/A
(152)
-91%
(35)
+77%
(242)
-595%
(300)
-24%
(707)
-135%
(807)
-14%
(806)
+0%
(572)
+29%
(214)
+63%
(112)
+48%
390
N/A
258
-34%
371
+44%

See Also

Discover More