Jl Mag Rare-Earth Co Ltd
SZSE:300748

Watchlist Manager
Jl Mag Rare-Earth Co Ltd Logo
Jl Mag Rare-Earth Co Ltd
SZSE:300748
Watchlist
Price: 21.09 CNY 8.49% Market Closed
Market Cap: 24B CNY
Have any thoughts about
Jl Mag Rare-Earth Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Jl Mag Rare-Earth Co Ltd stock under the Base Case scenario is 21.39 CNY. Compared to the current market price of 21.09 CNY, Jl Mag Rare-Earth Co Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21.39 CNY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jl Mag Rare-Earth Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Jl Mag Rare-Earth Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Jl Mag Rare-Earth Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jl Mag Rare-Earth Co Ltd

Provide an overview of the primary business activities
of Jl Mag Rare-Earth Co Ltd.

What unique competitive advantages
does Jl Mag Rare-Earth Co Ltd hold over its rivals?

What risks and challenges
does Jl Mag Rare-Earth Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jl Mag Rare-Earth Co Ltd.

Provide P/S
for Jl Mag Rare-Earth Co Ltd.

Provide P/E
for Jl Mag Rare-Earth Co Ltd.

Provide P/OCF
for Jl Mag Rare-Earth Co Ltd.

Provide P/FCFE
for Jl Mag Rare-Earth Co Ltd.

Provide P/B
for Jl Mag Rare-Earth Co Ltd.

Provide EV/S
for Jl Mag Rare-Earth Co Ltd.

Provide EV/GP
for Jl Mag Rare-Earth Co Ltd.

Provide EV/EBITDA
for Jl Mag Rare-Earth Co Ltd.

Provide EV/EBIT
for Jl Mag Rare-Earth Co Ltd.

Provide EV/OCF
for Jl Mag Rare-Earth Co Ltd.

Provide EV/FCFF
for Jl Mag Rare-Earth Co Ltd.

Provide EV/IC
for Jl Mag Rare-Earth Co Ltd.

Show me price targets
for Jl Mag Rare-Earth Co Ltd made by professional analysts.

What are the Revenue projections
for Jl Mag Rare-Earth Co Ltd?

How accurate were the past Revenue estimates
for Jl Mag Rare-Earth Co Ltd?

What are the Net Income projections
for Jl Mag Rare-Earth Co Ltd?

How accurate were the past Net Income estimates
for Jl Mag Rare-Earth Co Ltd?

What are the EPS projections
for Jl Mag Rare-Earth Co Ltd?

How accurate were the past EPS estimates
for Jl Mag Rare-Earth Co Ltd?

What are the EBIT projections
for Jl Mag Rare-Earth Co Ltd?

How accurate were the past EBIT estimates
for Jl Mag Rare-Earth Co Ltd?

Compare the revenue forecasts
for Jl Mag Rare-Earth Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jl Mag Rare-Earth Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jl Mag Rare-Earth Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jl Mag Rare-Earth Co Ltd compared to its peers.

Compare the P/E ratios
of Jl Mag Rare-Earth Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jl Mag Rare-Earth Co Ltd with its peers.

Analyze the financial leverage
of Jl Mag Rare-Earth Co Ltd compared to its main competitors.

Show all profitability ratios
for Jl Mag Rare-Earth Co Ltd.

Provide ROE
for Jl Mag Rare-Earth Co Ltd.

Provide ROA
for Jl Mag Rare-Earth Co Ltd.

Provide ROIC
for Jl Mag Rare-Earth Co Ltd.

Provide ROCE
for Jl Mag Rare-Earth Co Ltd.

Provide Gross Margin
for Jl Mag Rare-Earth Co Ltd.

Provide Operating Margin
for Jl Mag Rare-Earth Co Ltd.

Provide Net Margin
for Jl Mag Rare-Earth Co Ltd.

Provide FCF Margin
for Jl Mag Rare-Earth Co Ltd.

Show all solvency ratios
for Jl Mag Rare-Earth Co Ltd.

Provide D/E Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide D/A Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide Interest Coverage Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide Altman Z-Score Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide Quick Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide Current Ratio
for Jl Mag Rare-Earth Co Ltd.

Provide Cash Ratio
for Jl Mag Rare-Earth Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jl Mag Rare-Earth Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jl Mag Rare-Earth Co Ltd?

What is the current Free Cash Flow
of Jl Mag Rare-Earth Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jl Mag Rare-Earth Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jl Mag Rare-Earth Co Ltd

Current Assets 7.6B
Cash & Short-Term Investments 3.4B
Receivables 2.4B
Other Current Assets 1.9B
Non-Current Assets 3.4B
Long-Term Investments 56.9m
PP&E 2.8B
Intangibles 232.8m
Other Non-Current Assets 316.7m
Current Liabilities 3.3B
Accounts Payable 501.7m
Accrued Liabilities 52.1m
Short-Term Debt 2.1B
Other Current Liabilities 615.9m
Non-Current Liabilities 1.1B
Long-Term Debt 746.5m
Other Non-Current Liabilities 312.7m
Efficiency

Earnings Waterfall
Jl Mag Rare-Earth Co Ltd

Revenue
6.7B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
709.7m CNY
Operating Expenses
-457.3m CNY
Operating Income
252.5m CNY
Other Expenses
13.8m CNY
Net Income
266.3m CNY

Free Cash Flow Analysis
Jl Mag Rare-Earth Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jl Mag Rare-Earth Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
48/100
Profitability
Score

Jl Mag Rare-Earth Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jl Mag Rare-Earth Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Jl Mag Rare-Earth Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jl Mag Rare-Earth Co Ltd

Wall Street analysts forecast Jl Mag Rare-Earth Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jl Mag Rare-Earth Co Ltd is 17.56 CNY with a low forecast of 11.29 CNY and a high forecast of 24.15 CNY.

Lowest
Price Target
11.29 CNY
46% Downside
Average
Price Target
17.56 CNY
17% Downside
Highest
Price Target
24.15 CNY
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Jl Mag Rare-Earth Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jl Mag Rare-Earth Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jl Mag Rare-Earth Co Ltd Logo
Jl Mag Rare-Earth Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

24B CNY

Dividend Yield

1.61%

Description

Jl Mag Rare-Earth Co Ltd is a CN-based company operating in Electrical Equipment industry. The company is headquartered in Ganzhou, Jiangxi and currently employs 3,529 full-time employees. The company went IPO on 2018-09-21. Jl Mag Rare-Earth Co Ltd is a China-based company mainly engaged in the production of high-performance rare earth permanent magnet materials. The firm focuses on the research and development, production and sales of high-performance Nd-Fe-B permanent magnet materials used in the global new energy, energy saving and environmental protection fields. The firm's products are widely used in new energy vehicles and auto parts, permanent magnet wind generators, energy-saving inverter air conditioners and other industries. The firm sales its products in the domestic and foreign market.

Contact

JIANGXI
Ganzhou
Industrial Area, Economic and Technological Development Zone
+867978068059
www.jlmag.com.cn

IPO

2018-09-21

Employees

3 529

Officers

Co-Founder, Chairman of the Board & GM
Mr. Baogui Cai
Executive Vice Chairman & Deputy GM
Mr. Feng Lyu
Finance Director
Ms. Hui Xie
Deputy GM & Chief Engineer
Mr. Huayun Mao
Deputy GM & Secretary
Mr. Ming Lu
Deputy General Manager
Mr. Pengpeng Yi

See Also

Discover More
What is the Intrinsic Value of one Jl Mag Rare-Earth Co Ltd stock?

The intrinsic value of one Jl Mag Rare-Earth Co Ltd stock under the Base Case scenario is 21.39 CNY.

Is Jl Mag Rare-Earth Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.09 CNY, Jl Mag Rare-Earth Co Ltd is Undervalued by 1%.

Back to Top