Jl Mag Rare-Earth Co Ltd
SZSE:300748

Watchlist Manager
Jl Mag Rare-Earth Co Ltd Logo
Jl Mag Rare-Earth Co Ltd
SZSE:300748
Watchlist
Price: 21.09 CNY 8.49% Market Closed
Market Cap: 24B CNY
Have any thoughts about
Jl Mag Rare-Earth Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Jl Mag Rare-Earth Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(60)
(58)
(55)
(39)
(37)
(23)
(29)
(40)
(52)
(54)
(50)
(66)
(77)
(83)
(111)
(95)
(74)
(62)
(69)
(48)
(49)
(87)
(61)
(56)
(53)
(16)
Change in Working Capital
(195)
(139)
(170)
(181)
(204)
(178)
(198)
(216)
(193)
(236)
(235)
(289)
(306)
(354)
(327)
(297)
(321)
(326)
(477)
(521)
(511)
(598)
(325)
(394)
(442)
(463)
Cash from Operating Activities
141
N/A
193
+37%
58
-70%
(124)
N/A
31
N/A
(5)
N/A
43
N/A
59
+37%
(26)
N/A
(111)
-323%
102
N/A
205
+101%
98
-52%
403
+311%
102
-75%
(291)
N/A
(413)
-42%
(459)
-11%
310
N/A
1 151
+271%
1 663
+45%
1 540
-7%
1 518
-1%
486
-68%
1 069
+120%
908
-15%
Investing Cash Flow
Capital Expenditures
(147)
(110)
(109)
(129)
(114)
(136)
(119)
(99)
(106)
(100)
(184)
(339)
(441)
(616)
(676)
(679)
(702)
(590)
(582)
(497)
(456)
(522)
(806)
(940)
(1 037)
(931)
Other Items
0
0
0
0
(2)
(2)
(2)
(42)
(1)
(25)
(24)
18
(16)
12
23
(116)
(104)
(193)
(172)
(34)
(75)
2
(136)
(154)
(185)
(229)
Cash from Investing Activities
(147)
N/A
(109)
+25%
(109)
+1%
(128)
-18%
(116)
+10%
(138)
-19%
(121)
+13%
(141)
-17%
(107)
+24%
(125)
-17%
(208)
-66%
(321)
-54%
(458)
-43%
(603)
-32%
(653)
-8%
(795)
-22%
(806)
-1%
(782)
+3%
(754)
+4%
(531)
+30%
(531)
+0%
(519)
+2%
(942)
-81%
(1 094)
-16%
(1 223)
-12%
(1 159)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
557
0
0
0
3 450
3 453
3 465
3 465
43
0
32
30
Net Issuance of Debt
55
(53)
111
69
72
125
393
595
546
504
77
50
410
514
824
925
293
73
(591)
(840)
(868)
(963)
(433)
(340)
238
501
Cash Paid for Dividends
(95)
(61)
(59)
(18)
(69)
(70)
(69)
(68)
(66)
(71)
(74)
(77)
(121)
(123)
(129)
(133)
(238)
(269)
(277)
(274)
(93)
(243)
(261)
(256)
(554)
(500)
Other
0
194
186
0
0
(9)
0
0
(2)
53
53
565
565
484
(34)
3 338
3 297
3 325
(146)
(3 473)
(3 434)
(3 250)
(165)
(159)
(166)
(344)
Cash from Financing Activities
(39)
N/A
79
N/A
238
+200%
236
-1%
189
-20%
46
-76%
324
+612%
527
+63%
478
-9%
487
+2%
56
-89%
538
+860%
855
+59%
874
+2%
1 218
+39%
4 129
+239%
3 353
-19%
3 129
-7%
2 436
-22%
(1 135)
N/A
(930)
+18%
(990)
-7%
(816)
+18%
(714)
+12%
(451)
+37%
(312)
+31%
Change in Cash
Effect of Foreign Exchange Rates
1
4
4
4
2
0
1
2
4
2
(1)
(3)
(4)
(4)
(5)
(32)
120
160
153
170
36
(9)
(4)
7
(14)
(1)
Net Change in Cash
(44)
N/A
166
N/A
191
+15%
(12)
N/A
106
N/A
(98)
N/A
248
N/A
447
+81%
348
-22%
254
-27%
(51)
N/A
419
N/A
492
+17%
670
+36%
662
-1%
3 011
+355%
2 254
-25%
2 047
-9%
2 145
+5%
(345)
N/A
239
N/A
21
-91%
(244)
N/A
(1 316)
-440%
(618)
+53%
(564)
+9%
Free Cash Flow
Free Cash Flow
(6)
N/A
83
N/A
(51)
N/A
(252)
-398%
(83)
+67%
(141)
-70%
(76)
+46%
(41)
+47%
(132)
-225%
(211)
-60%
(82)
+61%
(134)
-63%
(343)
-156%
(212)
+38%
(574)
-170%
(970)
-69%
(1 115)
-15%
(1 049)
+6%
(272)
+74%
654
N/A
1 207
+85%
1 018
-16%
712
-30%
(454)
N/A
32
N/A
(23)
N/A

See Also

Discover More