Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
Price:
32.84
CNY
4.99%
Market Closed
Market Cap:
¥18.4B
Income Statement
Earnings Waterfall
Wuhan Raycus Fiber Laser Technologies Co Ltd
Wuhan Raycus Fiber Laser Technologies Co Ltd
Income Statement
Wuhan Raycus Fiber Laser Technologies Co Ltd
Wuhan Raycus Fiber Laser Technologies Co Ltd
Currency: CNY
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
3
|
5
|
6
|
7
|
10
|
9
|
11
|
11
|
9
|
12
|
13
|
14
|
14
|
10
|
8
|
0
|
0
|
|
| Revenue |
1 260
N/A
|
1 384
+10%
|
1 462
+6%
|
1 540
+5%
|
1 723
+12%
|
1 795
+4%
|
2 010
+12%
|
1 747
-13%
|
1 707
-2%
|
2 025
+19%
|
2 317
+14%
|
2 765
+19%
|
3 217
+16%
|
3 391
+5%
|
3 410
+1%
|
3 527
+3%
|
3 347
-5%
|
3 224
-4%
|
3 189
-1%
|
3 273
+3%
|
3 433
+5%
|
3 451
+1%
|
3 680
+7%
|
3 695
+0%
|
3 475
-6%
|
3 446
-1%
|
3 197
-7%
|
3 111
-3%
|
3 274
+5%
|
3 354
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(660)
|
(729)
|
(800)
|
(922)
|
(1 130)
|
(1 236)
|
(1 447)
|
(1 279)
|
(1 287)
|
(1 506)
|
(1 674)
|
(1 933)
|
(2 233)
|
(2 399)
|
(2 435)
|
(2 602)
|
(2 613)
|
(2 586)
|
(2 681)
|
(2 671)
|
(2 676)
|
(2 634)
|
(2 824)
|
(2 726)
|
(2 549)
|
(2 514)
|
(2 617)
|
(2 554)
|
(2 746)
|
(2 858)
|
|
| Gross Profit |
600
N/A
|
654
+9%
|
662
+1%
|
618
-7%
|
592
-4%
|
560
-6%
|
563
+1%
|
468
-17%
|
420
-10%
|
519
+24%
|
642
+24%
|
832
+29%
|
984
+18%
|
991
+1%
|
974
-2%
|
925
-5%
|
735
-21%
|
637
-13%
|
508
-20%
|
603
+19%
|
756
+25%
|
817
+8%
|
856
+5%
|
969
+13%
|
926
-4%
|
932
+1%
|
580
-38%
|
558
-4%
|
529
-5%
|
496
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(133)
|
(154)
|
(172)
|
(154)
|
(173)
|
(192)
|
(215)
|
(219)
|
(236)
|
(270)
|
(307)
|
(360)
|
(397)
|
(361)
|
(424)
|
(482)
|
(457)
|
(518)
|
(492)
|
(559)
|
(655)
|
(672)
|
(622)
|
(707)
|
(712)
|
(758)
|
(452)
|
(497)
|
(447)
|
(381)
|
|
| Selling, General & Administrative |
(65)
|
(80)
|
(112)
|
(98)
|
(116)
|
(135)
|
(158)
|
(151)
|
(153)
|
(167)
|
(183)
|
(200)
|
(190)
|
(173)
|
(212)
|
(204)
|
(201)
|
(229)
|
(206)
|
(236)
|
(297)
|
(308)
|
(345)
|
(350)
|
(339)
|
(342)
|
(208)
|
(179)
|
(149)
|
(104)
|
|
| Research & Development |
(68)
|
(76)
|
(81)
|
(89)
|
(97)
|
(104)
|
(111)
|
(112)
|
(119)
|
(137)
|
(163)
|
(190)
|
(238)
|
(228)
|
(275)
|
(327)
|
(300)
|
(340)
|
(289)
|
(307)
|
(343)
|
(338)
|
(312)
|
(340)
|
(335)
|
(370)
|
(324)
|
(355)
|
(369)
|
(354)
|
|
| Depreciation & Amortization |
0
|
0
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
2
|
29
|
32
|
40
|
48
|
68
|
44
|
37
|
33
|
57
|
29
|
30
|
40
|
87
|
50
|
45
|
52
|
35
|
(16)
|
(15)
|
(27)
|
77
|
(17)
|
(37)
|
(46)
|
124
|
37
|
71
|
77
|
|
| Operating Income |
467
N/A
|
501
+7%
|
490
-2%
|
464
-5%
|
419
-10%
|
368
-12%
|
348
-5%
|
249
-29%
|
185
-26%
|
249
+35%
|
335
+34%
|
472
+41%
|
587
+24%
|
631
+8%
|
550
-13%
|
444
-19%
|
278
-37%
|
120
-57%
|
16
-87%
|
43
+173%
|
101
+135%
|
145
+43%
|
234
+62%
|
262
+12%
|
215
-18%
|
174
-19%
|
128
-27%
|
61
-52%
|
81
+34%
|
115
+42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
3
|
18
|
29
|
39
|
41
|
34
|
29
|
24
|
22
|
16
|
3
|
(2)
|
(2)
|
3
|
(3)
|
(8)
|
(12)
|
(5)
|
(7)
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(1)
|
1
|
4
|
9
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
1
|
1
|
7
|
7
|
5
|
5
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
2
|
(1)
|
(0)
|
1
|
3
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
466
N/A
|
503
+8%
|
509
+1%
|
494
-3%
|
465
-6%
|
416
-11%
|
387
-7%
|
282
-27%
|
208
-26%
|
270
+30%
|
351
+30%
|
475
+35%
|
585
+23%
|
630
+8%
|
554
-12%
|
441
-20%
|
272
-38%
|
108
-60%
|
12
-89%
|
36
+212%
|
100
+177%
|
142
+41%
|
233
+64%
|
258
+11%
|
212
-18%
|
175
-17%
|
122
-30%
|
66
-46%
|
91
+38%
|
123
+35%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(69)
|
(69)
|
(64)
|
(59)
|
(54)
|
(48)
|
(34)
|
(23)
|
(32)
|
(39)
|
(58)
|
(65)
|
(71)
|
(52)
|
(37)
|
(23)
|
(3)
|
46
|
46
|
46
|
51
|
(8)
|
(14)
|
(5)
|
(3)
|
19
|
29
|
28
|
23
|
|
| Income from Continuing Operations |
401
|
434
|
440
|
430
|
405
|
362
|
338
|
248
|
186
|
238
|
313
|
417
|
520
|
558
|
502
|
405
|
248
|
106
|
58
|
82
|
146
|
193
|
225
|
244
|
207
|
172
|
141
|
95
|
120
|
146
|
|
| Income to Minority Interest |
(6)
|
(8)
|
(7)
|
(10)
|
(12)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(17)
|
(22)
|
(31)
|
(40)
|
(28)
|
(20)
|
(13)
|
0
|
(17)
|
(18)
|
(15)
|
(13)
|
(8)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Net Income (Common) |
394
N/A
|
426
+8%
|
433
+2%
|
420
-3%
|
393
-6%
|
348
-11%
|
325
-7%
|
236
-28%
|
174
-26%
|
225
+30%
|
296
+32%
|
395
+33%
|
490
+24%
|
518
+6%
|
474
-8%
|
385
-19%
|
236
-39%
|
106
-55%
|
41
-61%
|
64
+57%
|
131
+105%
|
180
+37%
|
217
+21%
|
237
+9%
|
201
-15%
|
165
-18%
|
134
-19%
|
88
-35%
|
111
+27%
|
137
+23%
|
|
| EPS (Diluted) |
0.78
N/A
|
1.46
+87%
|
1.72
+18%
|
1.45
-16%
|
1.37
-6%
|
1.21
-12%
|
1.13
-7%
|
0.82
-27%
|
0.6
-27%
|
0.78
+30%
|
1.03
+32%
|
1.36
+32%
|
0.87
-36%
|
0.92
+6%
|
0.84
-9%
|
0.68
-19%
|
0.26
-62%
|
0.19
-27%
|
0.07
-63%
|
0.11
+57%
|
0.23
+109%
|
0.32
+39%
|
0.39
+22%
|
0.42
+8%
|
0.36
-14%
|
0.29
-19%
|
0.24
-17%
|
0.16
-33%
|
0.2
+25%
|
0.24
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
