
Shinry Technologies Co Ltd
SZSE:300745

Intrinsic Value
The intrinsic value of one
Shinry Technologies Co Ltd
stock under the Base Case scenario is
31.49
CNY.
Compared to the current market price of 16.9 CNY,
Shinry Technologies Co Ltd
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shinry Technologies Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shinry Technologies Co Ltd
Balance Sheet Decomposition
Shinry Technologies Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.3B |
Other Current Assets | 914.6m |
Non-Current Assets | 890.9m |
Long-Term Investments | 26m |
PP&E | 496.4m |
Intangibles | 178.1m |
Other Non-Current Assets | 190.5m |
Free Cash Flow Analysis
Shinry Technologies Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shinry Technologies Co Ltd
Revenue
|
1.6B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
150.3m
CNY
|
Operating Expenses
|
-391.4m
CNY
|
Operating Income
|
-241.2m
CNY
|
Other Expenses
|
18.2m
CNY
|
Net Income
|
-223m
CNY
|
Profitability Score
Profitability Due Diligence
Shinry Technologies Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Shinry Technologies Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shinry Technologies Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Shinry Technologies Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shinry Technologies Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shinry Technologies Co Ltd
is 22.52 CNY
with a low forecast of 22.3 CNY and a high forecast of 23.18 CNY.
Dividends
Current shareholder yield for Shinry Technologies Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shinry Technologies Co Ltd
stock under the Base Case scenario is
31.49
CNY.
Compared to the current market price of 16.9 CNY,
Shinry Technologies Co Ltd
is
Undervalued by 46%.