Sunshine Global Circuits Co Ltd banner
S

Sunshine Global Circuits Co Ltd
SZSE:300739

Watchlist Manager
Sunshine Global Circuits Co Ltd
SZSE:300739
Watchlist
Price: 19.92 CNY 1.12% Market Closed
Market Cap: ¥7.2B

Cash Flow Statement

Cash Flow Statement
Sunshine Global Circuits Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
7
0
0
0
7
0
0
0
7
0
0
0
0
0
0
0
Cash Taxes Paid
56
46
57
57
69
77
106
94
100
99
73
77
66
58
60
68
88
106
130
171
176
182
155
118
97
72
73
70
64
57
57
62
48
66
Change in Working Capital
(287)
(205)
(214)
(220)
(217)
(228)
(216)
(222)
(229)
(227)
(237)
(236)
(242)
(247)
(255)
(280)
(305)
(343)
(391)
(400)
(402)
(390)
(372)
(385)
(399)
(402)
(406)
(408)
(412)
(417)
(430)
(430)
(440)
(436)
Cash from Operating Activities
195
N/A
132
-32%
159
+21%
156
-2%
153
-2%
174
+13%
185
+7%
221
+19%
212
-4%
191
-10%
220
+16%
182
-17%
209
+15%
202
-3%
171
-15%
185
+8%
152
-18%
106
-31%
87
-17%
161
+84%
227
+41%
386
+70%
478
+24%
498
+4%
459
-8%
385
-16%
320
-17%
253
-21%
249
-2%
170
-32%
156
-9%
177
+14%
128
-28%
245
+92%
Investing Cash Flow
Capital Expenditures
(152)
(128)
(139)
(137)
(152)
(183)
(209)
(226)
(246)
(244)
(205)
(191)
(175)
(146)
(207)
(218)
(301)
(439)
(435)
(472)
(403)
(353)
(358)
(372)
(396)
(383)
(393)
(358)
(322)
(280)
(246)
(238)
(255)
(262)
Other Items
1
46
46
(193)
(555)
(517)
(547)
(393)
5
(14)
38
57
(21)
5
188
(406)
(51)
(57)
(323)
385
18
(34)
126
80
199
(74)
(324)
(238)
(331)
(52)
168
91
148
181
Cash from Investing Activities
(151)
N/A
(82)
+46%
(92)
-13%
(330)
-257%
(706)
-114%
(701)
+1%
(756)
-8%
(618)
+18%
(241)
+61%
(258)
-7%
(167)
+35%
(133)
+20%
(196)
-47%
(141)
+28%
(20)
+86%
(624)
-3 081%
(352)
+44%
(495)
-41%
(759)
-53%
(87)
+88%
(385)
-341%
(386)
0%
(232)
+40%
(293)
-26%
(198)
+32%
(457)
-131%
(717)
-57%
(596)
+17%
(653)
-10%
(331)
+49%
(78)
+77%
(147)
-89%
(107)
+27%
(81)
+24%
Financing Cash Flow
Net Issuance of Debt
(14)
10
31
(36)
(23)
(31)
(7)
50
95
75
(20)
40
61
19
95
52
(25)
(4)
12
115
(36)
(104)
(117)
(291)
(105)
(17)
(55)
(20)
(20)
(19)
0
0
0
(1)
Cash Paid for Dividends
(29)
0
0
(61)
(69)
(69)
(40)
(39)
(68)
(69)
(70)
(70)
(66)
(67)
(66)
(66)
(89)
(89)
(90)
(90)
(85)
(84)
(86)
(85)
(109)
(108)
(109)
(109)
(64)
(65)
(66)
0
(51)
(51)
Other
14
(47)
(78)
601
605
683
682
34
36
11
3
6
24
25
695
680
657
655
(13)
(11)
(12)
19
18
16
19
428
428
429
420
(21)
(20)
(20)
(19)
18
Cash from Financing Activities
(29)
N/A
(36)
-26%
(47)
-30%
533
N/A
543
+2%
583
+7%
636
+9%
44
-93%
63
+42%
18
-71%
(87)
N/A
(24)
+73%
19
N/A
(23)
N/A
724
N/A
666
-8%
543
-18%
562
+3%
(91)
N/A
13
N/A
(132)
N/A
(169)
-28%
(185)
-9%
(360)
-95%
(195)
+46%
303
N/A
264
-13%
300
+14%
336
+12%
(105)
N/A
(87)
+18%
(87)
0%
(70)
+19%
(34)
+51%
Change in Cash
Effect of Foreign Exchange Rates
6
2
(4)
(5)
(1)
6
3
6
6
5
4
5
3
(7)
(13)
(13)
(14)
(9)
(6)
(10)
(3)
5
(6)
(7)
(7)
(17)
(1)
6
6
12
10
12
11
8
Net Change in Cash
21
N/A
16
-26%
16
+1%
354
+2 139%
(11)
N/A
61
N/A
69
+12%
(348)
N/A
39
N/A
(44)
N/A
(30)
+32%
31
N/A
34
+11%
31
-10%
862
+2 700%
215
-75%
329
+53%
164
-50%
(768)
N/A
77
N/A
(294)
N/A
(165)
+44%
56
N/A
(162)
N/A
59
N/A
214
+261%
(135)
N/A
(38)
+72%
(62)
-64%
(255)
-308%
2
N/A
(45)
N/A
(38)
+16%
138
N/A
Free Cash Flow
Free Cash Flow
43
N/A
4
-91%
21
+439%
19
-9%
2
-91%
(10)
N/A
(24)
-147%
(5)
+79%
(35)
-592%
(53)
-54%
15
N/A
(9)
N/A
34
N/A
56
+65%
(36)
N/A
(33)
+9%
(148)
-355%
(333)
-124%
(348)
-5%
(312)
+10%
(176)
+44%
33
N/A
120
+260%
125
+4%
63
-50%
2
-96%
(74)
N/A
(105)
-43%
(74)
+30%
(110)
-49%
(90)
+18%
(61)
+32%
(127)
-107%
(17)
+87%