G

Guangdong Aofei Data Technology Co Ltd
SZSE:300738

Watchlist Manager
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Watchlist
Price: 12.61 CNY -4.9% Market Closed
Market Cap: 12.2B CNY
Have any thoughts about
Guangdong Aofei Data Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangdong Aofei Data Technology Co Ltd stock under the Base Case scenario is 16.93 CNY. Compared to the current market price of 12.61 CNY, Guangdong Aofei Data Technology Co Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.93 CNY
Undervaluation 26%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangdong Aofei Data Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangdong Aofei Data Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangdong Aofei Data Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangdong Aofei Data Technology Co Ltd

Provide an overview of the primary business activities
of Guangdong Aofei Data Technology Co Ltd.

What unique competitive advantages
does Guangdong Aofei Data Technology Co Ltd hold over its rivals?

What risks and challenges
does Guangdong Aofei Data Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangdong Aofei Data Technology Co Ltd.

Provide P/S
for Guangdong Aofei Data Technology Co Ltd.

Provide P/E
for Guangdong Aofei Data Technology Co Ltd.

Provide P/OCF
for Guangdong Aofei Data Technology Co Ltd.

Provide P/FCFE
for Guangdong Aofei Data Technology Co Ltd.

Provide P/B
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/S
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/GP
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/EBITDA
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/EBIT
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/OCF
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/FCFF
for Guangdong Aofei Data Technology Co Ltd.

Provide EV/IC
for Guangdong Aofei Data Technology Co Ltd.

Show me price targets
for Guangdong Aofei Data Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Guangdong Aofei Data Technology Co Ltd?

How accurate were the past Revenue estimates
for Guangdong Aofei Data Technology Co Ltd?

What are the Net Income projections
for Guangdong Aofei Data Technology Co Ltd?

How accurate were the past Net Income estimates
for Guangdong Aofei Data Technology Co Ltd?

What are the EPS projections
for Guangdong Aofei Data Technology Co Ltd?

How accurate were the past EPS estimates
for Guangdong Aofei Data Technology Co Ltd?

What are the EBIT projections
for Guangdong Aofei Data Technology Co Ltd?

How accurate were the past EBIT estimates
for Guangdong Aofei Data Technology Co Ltd?

Compare the revenue forecasts
for Guangdong Aofei Data Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangdong Aofei Data Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangdong Aofei Data Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangdong Aofei Data Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Guangdong Aofei Data Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangdong Aofei Data Technology Co Ltd with its peers.

Analyze the financial leverage
of Guangdong Aofei Data Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangdong Aofei Data Technology Co Ltd.

Provide ROE
for Guangdong Aofei Data Technology Co Ltd.

Provide ROA
for Guangdong Aofei Data Technology Co Ltd.

Provide ROIC
for Guangdong Aofei Data Technology Co Ltd.

Provide ROCE
for Guangdong Aofei Data Technology Co Ltd.

Provide Gross Margin
for Guangdong Aofei Data Technology Co Ltd.

Provide Operating Margin
for Guangdong Aofei Data Technology Co Ltd.

Provide Net Margin
for Guangdong Aofei Data Technology Co Ltd.

Provide FCF Margin
for Guangdong Aofei Data Technology Co Ltd.

Show all solvency ratios
for Guangdong Aofei Data Technology Co Ltd.

Provide D/E Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide D/A Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide Interest Coverage Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide Altman Z-Score Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide Quick Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide Current Ratio
for Guangdong Aofei Data Technology Co Ltd.

Provide Cash Ratio
for Guangdong Aofei Data Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangdong Aofei Data Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangdong Aofei Data Technology Co Ltd?

What is the current Free Cash Flow
of Guangdong Aofei Data Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangdong Aofei Data Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangdong Aofei Data Technology Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 386.7m
Receivables 985.8m
Other Current Assets 500.6m
Non-Current Assets 8.6B
Long-Term Investments 411.4m
PP&E 6.4B
Intangibles 1.4B
Other Non-Current Assets 438.8m
Current Liabilities 2.8B
Accounts Payable 371.6m
Accrued Liabilities 25.7m
Short-Term Debt 1.5B
Other Current Liabilities 856.5m
Non-Current Liabilities 4.5B
Long-Term Debt 4.3B
Other Non-Current Liabilities 162.4m
Efficiency

Earnings Waterfall
Guangdong Aofei Data Technology Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
425.6m CNY
Operating Expenses
-79m CNY
Operating Income
346.5m CNY
Other Expenses
-203m CNY
Net Income
143.6m CNY

Free Cash Flow Analysis
Guangdong Aofei Data Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Aofei Data Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
49/100
Profitability
Score

Guangdong Aofei Data Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Aofei Data Technology Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Guangdong Aofei Data Technology Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Aofei Data Technology Co Ltd

Wall Street analysts forecast Guangdong Aofei Data Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangdong Aofei Data Technology Co Ltd is 12.6 CNY with a low forecast of 10.61 CNY and a high forecast of 16.8 CNY.

Lowest
Price Target
10.61 CNY
16% Downside
Average
Price Target
12.6 CNY
0% Downside
Highest
Price Target
16.8 CNY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangdong Aofei Data Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangdong Aofei Data Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangdong Aofei Data Technology Co Ltd

Country

China

Industry

Technology

Market Cap

12.2B CNY

Dividend Yield

0.17%

Description

Guangdong Aofei Data Technology Co., Ltd. engages in the professional data center business. The company is headquartered in Shenzhen, Guangdong and currently employs 274 full-time employees. The company went IPO on 2018-01-19. The firm's IDC basic services include equipment placement, equipment hosting, proxy maintenance, server rental, bandwidth rental, space rental, network equipment rental and other services. Its value-added services include content distribution network (CDN acceleration), P2P acceleration, game acceleration, network intrusion detection, network management, data backup, distributed mass file storage and other services. Its other services include services other than IDC services, such as INTERNET dedicated line, anti-virus code updates, IP address diversion and other services.

Contact

GUANGDONG
Shenzhen
East and West of 9F, Southern Communications Building, No. 1, Huajing Road, Tianhe District
+862028630359
www.ofidc.com

IPO

2018-01-19

Employees

274

Officers

GM & Director
Mr. Zhan Peng Huang
CFO & Director
Ms. Wei Yun Lin
Deputy GM & Director
Mr. Honglu Ding
Head of Operations and Maintenance
Mr. Wei Han
Head of Human Resources
Ms. Yan Fen Feng

See Also

Discover More
What is the Intrinsic Value of one Guangdong Aofei Data Technology Co Ltd stock?

The intrinsic value of one Guangdong Aofei Data Technology Co Ltd stock under the Base Case scenario is 16.93 CNY.

Is Guangdong Aofei Data Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.61 CNY, Guangdong Aofei Data Technology Co Ltd is Undervalued by 26%.

Back to Top