D

DBG Technology Co Ltd
SZSE:300735

Watchlist Manager
DBG Technology Co Ltd
SZSE:300735
Watchlist
Price: 29.06 CNY -1.02% Market Closed
Market Cap: 22.3B CNY
Have any thoughts about
DBG Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
DBG Technology Co Ltd

Revenue
7.1B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
928.5m CNY
Operating Expenses
-486.7m CNY
Operating Income
441.8m CNY
Other Expenses
-133.9m CNY
Net Income
308m CNY

Income Statement
DBG Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 274
N/A
1 288
+1%
1 357
+5%
1 414
+4%
1 598
+13%
1 769
+11%
1 952
+10%
2 019
+3%
2 190
+8%
2 156
-2%
2 275
+5%
2 416
+6%
2 285
-5%
2 396
+5%
2 339
-2%
2 721
+16%
3 604
+32%
4 159
+15%
4 527
+9%
4 414
-3%
4 180
-5%
3 797
-9%
3 837
+1%
4 614
+20%
5 402
+17%
6 376
+18%
6 940
+9%
7 126
+3%
Gross Profit
Cost of Revenue
(921)
(947)
(987)
(996)
(1 088)
(1 212)
(1 335)
(1 376)
(1 495)
(1 544)
(1 611)
(1 740)
(1 692)
(1 797)
(1 798)
(2 153)
(2 861)
(3 346)
(3 673)
(3 616)
(3 412)
(3 137)
(3 202)
(3 857)
(4 463)
(5 361)
(5 934)
(6 198)
Gross Profit
353
N/A
341
-3%
370
+9%
418
+13%
510
+22%
557
+9%
617
+11%
643
+4%
696
+8%
612
-12%
663
+8%
676
+2%
594
-12%
598
+1%
541
-10%
569
+5%
743
+31%
813
+9%
855
+5%
797
-7%
768
-4%
660
-14%
636
-4%
757
+19%
940
+24%
1 015
+8%
1 006
-1%
928
-8%
Operating Income
Operating Expenses
(164)
(163)
(178)
(188)
(218)
(197)
(214)
(225)
(272)
(267)
(273)
(286)
(291)
(276)
(283)
(294)
(347)
(347)
(362)
(348)
(363)
(319)
(323)
(360)
(440)
(454)
(476)
(487)
Selling, General & Administrative
(120)
(147)
(131)
(137)
(164)
(138)
(157)
(171)
(202)
(198)
(209)
(212)
(199)
(203)
(208)
(227)
(248)
(262)
(280)
(262)
(255)
(248)
(246)
(275)
(314)
(345)
(359)
(367)
Research & Development
(45)
0
0
(34)
(54)
(50)
(67)
(67)
(59)
(72)
(76)
(84)
(74)
(92)
(100)
(97)
(82)
(106)
(109)
(111)
(85)
(105)
(109)
(120)
(98)
(148)
(152)
(149)
Depreciation & Amortization
(7)
0
0
0
(23)
0
0
0
(25)
0
0
0
(34)
0
0
0
(35)
0
0
0
(58)
0
0
0
(61)
0
0
0
Other Operating Expenses
9
(16)
(47)
(17)
22
(9)
10
13
13
4
12
11
16
18
24
30
18
20
27
25
34
34
32
35
33
40
35
29
Operating Income
189
N/A
178
-6%
192
+8%
230
+20%
292
+27%
360
+23%
403
+12%
417
+3%
424
+2%
345
-19%
390
+13%
391
+0%
303
-22%
322
+6%
258
-20%
274
+6%
396
+44%
465
+18%
492
+6%
449
-9%
405
-10%
342
-16%
313
-8%
397
+27%
499
+26%
561
+12%
530
-5%
442
-17%
Pre-Tax Income
Interest Income Expense
3
12
13
12
18
14
18
19
17
17
21
39
48
53
56
51
43
27
12
3
(4)
2
9
(2)
23
33
24
30
Non-Reccuring Items
1
2
4
4
1
1
(0)
0
21
8
11
10
5
4
2
2
1
1
(1)
0
(1)
2
3
2
(2)
(1)
(1)
(1)
Total Other Income
6
(4)
(4)
(4)
2
5
13
15
22
35
24
23
9
7
9
8
12
13
13
14
1
(3)
(2)
(7)
(0)
(1)
(2)
0
Pre-Tax Income
199
N/A
188
-5%
205
+9%
242
+18%
313
+29%
380
+21%
434
+14%
451
+4%
483
+7%
406
-16%
446
+10%
462
+4%
365
-21%
387
+6%
324
-16%
335
+3%
453
+35%
506
+12%
516
+2%
466
-10%
400
-14%
343
-14%
323
-6%
390
+21%
520
+33%
592
+14%
552
-7%
471
-15%
Net Income
Tax Provision
(25)
(23)
(26)
(31)
(39)
(48)
(58)
(55)
(67)
(56)
(60)
(68)
(54)
(59)
(51)
(50)
(66)
(79)
(83)
(90)
(68)
(51)
(45)
(50)
(84)
(103)
(96)
(77)
Income from Continuing Operations
174
165
180
211
274
332
376
396
417
350
386
394
310
328
273
285
386
426
433
375
333
292
277
340
436
489
455
394
Income to Minority Interest
(1)
(0)
(1)
(1)
(1)
2
3
6
12
18
26
22
9
(8)
(23)
(34)
(34)
(50)
(48)
(48)
(31)
(0)
9
(1)
(40)
(70)
(85)
(86)
Net Income (Common)
174
N/A
165
-5%
179
+8%
210
+17%
273
+30%
334
+22%
379
+14%
402
+6%
429
+7%
368
-14%
412
+12%
416
+1%
319
-23%
320
+0%
250
-22%
251
+1%
353
+40%
377
+7%
385
+2%
327
-15%
301
-8%
292
-3%
286
-2%
339
+18%
397
+17%
419
+6%
370
-12%
308
-17%
EPS (Diluted)
0.36
N/A
0.25
-31%
0.29
+16%
0.34
+17%
0.42
+24%
0.52
+24%
0.59
+13%
0.62
+5%
0.66
+6%
0.56
-15%
0.56
N/A
0.54
-4%
0.44
-19%
0.43
-2%
0.33
-23%
0.34
+3%
0.46
+35%
0.49
+7%
0.51
+4%
0.43
-16%
0.39
-9%
0.38
-3%
0.37
-3%
0.44
+19%
0.52
+18%
0.55
+6%
0.49
-11%
0.4
-18%

See Also

Discover More