Hunan Creator Information Technologies Co Ltd
SZSE:300730
Balance Sheet
Balance Sheet Decomposition
Hunan Creator Information Technologies Co Ltd
Hunan Creator Information Technologies Co Ltd
Balance Sheet
Hunan Creator Information Technologies Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
74
|
110
|
115
|
316
|
202
|
179
|
182
|
184
|
209
|
178
|
94
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
184
|
209
|
178
|
94
|
|
| Cash Equivalents |
74
|
110
|
115
|
316
|
202
|
179
|
182
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
72
|
82
|
87
|
121
|
169
|
224
|
273
|
302
|
370
|
276
|
235
|
|
| Accounts Receivables |
56
|
66
|
77
|
107
|
156
|
199
|
250
|
277
|
324
|
237
|
193
|
|
| Other Receivables |
15
|
15
|
9
|
14
|
14
|
26
|
23
|
24
|
46
|
39
|
41
|
|
| Inventory |
45
|
58
|
61
|
68
|
83
|
95
|
108
|
147
|
114
|
276
|
293
|
|
| Other Current Assets |
2
|
2
|
4
|
4
|
6
|
4
|
7
|
13
|
26
|
27
|
12
|
|
| Total Current Assets |
192
|
252
|
267
|
509
|
461
|
502
|
570
|
645
|
719
|
757
|
634
|
|
| PP&E Net |
67
|
72
|
71
|
67
|
75
|
70
|
67
|
72
|
70
|
65
|
64
|
|
| PP&E Gross |
67
|
72
|
71
|
67
|
75
|
70
|
67
|
72
|
70
|
65
|
64
|
|
| Accumulated Depreciation |
8
|
11
|
16
|
21
|
25
|
31
|
35
|
39
|
44
|
46
|
50
|
|
| Intangible Assets |
11
|
11
|
12
|
13
|
13
|
13
|
12
|
16
|
17
|
16
|
16
|
|
| Note Receivable |
0
|
0
|
0
|
8
|
56
|
56
|
52
|
83
|
91
|
71
|
52
|
|
| Long-Term Investments |
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
8
|
25
|
27
|
|
| Total Assets |
281
N/A
|
345
+23%
|
359
+4%
|
606
+69%
|
616
+2%
|
651
+6%
|
713
+10%
|
830
+16%
|
911
+10%
|
941
+3%
|
799
-15%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
22
|
42
|
29
|
38
|
56
|
61
|
86
|
94
|
98
|
178
|
84
|
|
| Accrued Liabilities |
16
|
23
|
22
|
21
|
29
|
25
|
30
|
39
|
34
|
32
|
32
|
|
| Short-Term Debt |
42
|
19
|
40
|
83
|
20
|
21
|
11
|
63
|
165
|
239
|
178
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
15
|
|
| Other Current Liabilities |
61
|
91
|
68
|
54
|
72
|
76
|
94
|
104
|
55
|
91
|
139
|
|
| Total Current Liabilities |
141
|
175
|
159
|
196
|
178
|
184
|
220
|
301
|
353
|
543
|
448
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
1
|
1
|
9
|
9
|
10
|
8
|
9
|
8
|
8
|
8
|
|
| Other Liabilities |
19
|
20
|
21
|
23
|
25
|
26
|
29
|
23
|
20
|
11
|
9
|
|
| Total Liabilities |
163
N/A
|
196
+21%
|
181
-8%
|
228
+25%
|
211
-7%
|
220
+4%
|
257
+17%
|
333
+30%
|
382
+15%
|
568
+49%
|
490
-14%
|
|
| Equity | ||||||||||||
| Common Stock |
70
|
70
|
70
|
93
|
158
|
158
|
159
|
160
|
240
|
241
|
241
|
|
| Retained Earnings |
41
|
71
|
100
|
139
|
165
|
191
|
214
|
243
|
258
|
92
|
29
|
|
| Additional Paid In Capital |
7
|
7
|
7
|
147
|
82
|
82
|
93
|
102
|
35
|
39
|
40
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
4
|
0
|
0
|
|
| Total Equity |
118
N/A
|
148
+26%
|
177
+20%
|
379
+114%
|
405
+7%
|
431
+7%
|
457
+6%
|
496
+9%
|
530
+7%
|
372
-30%
|
310
-17%
|
|
| Total Liabilities & Equity |
281
N/A
|
345
+23%
|
359
+4%
|
606
+69%
|
616
+2%
|
651
+6%
|
713
+10%
|
830
+16%
|
911
+10%
|
941
+3%
|
799
-15%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
119
|
119
|
119
|
158
|
158
|
158
|
158
|
238
|
239
|
241
|
241
|
|