Loctek Ergonomic Technology Corp
SZSE:300729

Watchlist Manager
Loctek Ergonomic Technology Corp Logo
Loctek Ergonomic Technology Corp
SZSE:300729
Watchlist
Price: 16.4 CNY 1.42% Market Closed
Market Cap: 5.6B CNY
Have any thoughts about
Loctek Ergonomic Technology Corp?
Write Note

Relative Value

The Relative Value of one Loctek Ergonomic Technology Corp stock under the Base Case scenario is 38.67 CNY. Compared to the current market price of 16.4 CNY, Loctek Ergonomic Technology Corp is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.67 CNY
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1
vs History
68
vs Industry
37
Median 3Y
14.7
Median 5Y
16.7
Industry
16.1
Forward
10.6
vs History
69
vs Industry
50
Median 3Y
8.6
Median 5Y
12.4
Industry
9.6
vs History
vs Industry
18
Median 3Y
12
Median 5Y
10.8
Industry
15.9
vs History
55
vs Industry
45
Median 3Y
1.7
Median 5Y
1.8
Industry
1.6
vs History
66
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.3
vs History
33
vs Industry
44
Median 3Y
4.4
Median 5Y
4.2
Industry
4.2
vs History
55
vs Industry
18
Median 3Y
20.2
Median 5Y
19.6
Industry
8.5
Forward
8.9
vs History
55
vs Industry
27
Median 3Y
20.2
Median 5Y
19.6
Industry
11.8
Forward
13.2
vs History
55
vs Industry
42
Median 3Y
11
Median 5Y
13.7
Industry
10.1
vs History
vs Industry
13
Median 3Y
-10.7
Median 5Y
-8.4
Industry
13.8
vs History
73
vs Industry
39
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Loctek Ergonomic Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Loctek Ergonomic Technology Corp
SZSE:300729
5.1B CNY 1 13.4 17.9 17.9
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
CN
Loctek Ergonomic Technology Corp
SZSE:300729
Average P/E: 16.1
13.4
4%
3.7
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Loctek Ergonomic Technology Corp
SZSE:300729
Average EV/EBITDA: 9.6
17.9
199%
0.1
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Loctek Ergonomic Technology Corp
SZSE:300729
Average EV/EBIT: 12.8
17.9
131%
0.1
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top