Ningbo Runhe High-Tech Materials Co Ltd
SZSE:300727
Intrinsic Value
The intrinsic value of one Ningbo Runhe High-Tech Materials Co Ltd stock under the Base Case scenario is 29.75 CNY. Compared to the current market price of 36.03 CNY, Ningbo Runhe High-Tech Materials Co Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ningbo Runhe High-Tech Materials Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ningbo Runhe High-Tech Materials Co Ltd
Balance Sheet Decomposition
Ningbo Runhe High-Tech Materials Co Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 387.8m |
Receivables | 598.7m |
Other Current Assets | 170m |
Non-Current Assets | 581.8m |
Long-Term Investments | 315.6k |
PP&E | 519.1m |
Intangibles | 47.6m |
Other Non-Current Assets | 14.8m |
Free Cash Flow Analysis
Ningbo Runhe High-Tech Materials Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ningbo Runhe High-Tech Materials Co Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-999.3m
CNY
|
Gross Profit
|
328.4m
CNY
|
Operating Expenses
|
-210.2m
CNY
|
Operating Income
|
118.2m
CNY
|
Other Expenses
|
-22m
CNY
|
Net Income
|
96.2m
CNY
|
Profitability Score
Profitability Due Diligence
Ningbo Runhe High-Tech Materials Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Ningbo Runhe High-Tech Materials Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Runhe High-Tech Materials Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Ningbo Runhe High-Tech Materials Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Runhe High-Tech Materials Co Ltd
Dividends
Current shareholder yield for Ningbo Runhe High-Tech Materials Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ningbo Runhe High-Tech Materials Co Ltd stock under the Base Case scenario is 29.75 CNY.
Compared to the current market price of 36.03 CNY, Ningbo Runhe High-Tech Materials Co Ltd is Overvalued by 17%.