N
Ningbo Runhe High-Tech Materials Co Ltd
SZSE:300727
Ningbo Runhe High-Tech Materials Co Ltd
SZSE:300727
Price:
43.01
CNY
-3.8%
Market Cap:
5.5B
CNY
Income Statement
Earnings Waterfall
Ningbo Runhe High-Tech Materials Co Ltd
Ningbo Runhe High-Tech Materials Co Ltd
|
Revenue
|
1.3B
CNY
|
|
Cost of Revenue
|
-971.8m
CNY
|
|
Gross Profit
|
302.5m
CNY
|
|
Operating Expenses
|
-187.6m
CNY
|
|
Operating Income
|
115m
CNY
|
|
Other Expenses
|
-23.9m
CNY
|
|
Net Income
|
91.1m
CNY
|
Income Statement
Ningbo Runhe High-Tech Materials Co Ltd
Ningbo Runhe High-Tech Materials Co Ltd
Currency: CNY
Millions
TTM
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
420
N/A
|
461
+10%
|
518
+12%
|
599
+16%
|
624
+4%
|
652
+4%
|
654
+0%
|
616
-6%
|
625
+1%
|
631
+1%
|
611
-3%
|
614
+0%
|
645
+5%
|
712
+10%
|
848
+19%
|
950
+12%
|
1 041
+10%
|
1 104
+6%
|
1 157
+5%
|
1 235
+7%
|
1 229
0%
|
1 183
-4%
|
1 145
-3%
|
1 093
-5%
|
1 110
+2%
|
1 135
+2%
|
1 165
+3%
|
1 242
+7%
|
1 274
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(293)
|
(324)
|
(371)
|
(430)
|
(454)
|
(479)
|
(478)
|
(449)
|
(457)
|
(458)
|
(449)
|
(454)
|
(474)
|
(542)
|
(655)
|
(745)
|
(826)
|
(856)
|
(904)
|
(960)
|
(954)
|
(912)
|
(875)
|
(823)
|
(827)
|
(841)
|
(876)
|
(944)
|
(972)
|
|
| Gross Profit |
127
N/A
|
138
+9%
|
147
+6%
|
169
+15%
|
170
+1%
|
173
+2%
|
176
+2%
|
167
-5%
|
168
+0%
|
173
+3%
|
162
-6%
|
160
-2%
|
171
+7%
|
170
-1%
|
193
+14%
|
205
+6%
|
215
+5%
|
248
+15%
|
253
+2%
|
275
+9%
|
275
0%
|
271
-1%
|
270
-1%
|
269
0%
|
283
+5%
|
294
+4%
|
289
-2%
|
298
+3%
|
303
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(75)
|
(83)
|
(84)
|
(94)
|
(97)
|
(105)
|
(103)
|
(102)
|
(104)
|
(114)
|
(111)
|
(108)
|
(111)
|
(104)
|
(112)
|
(116)
|
(117)
|
(139)
|
(138)
|
(157)
|
(165)
|
(164)
|
(168)
|
(172)
|
(184)
|
(194)
|
(186)
|
(189)
|
(188)
|
|
| Selling, General & Administrative |
(69)
|
(64)
|
(73)
|
(83)
|
(84)
|
(78)
|
(84)
|
(74)
|
(78)
|
(86)
|
(83)
|
(84)
|
(86)
|
(76)
|
(85)
|
(86)
|
(86)
|
(102)
|
(106)
|
(121)
|
(126)
|
(119)
|
(124)
|
(126)
|
(138)
|
(145)
|
(146)
|
(151)
|
(150)
|
|
| Research & Development |
(6)
|
(19)
|
0
|
0
|
(12)
|
(25)
|
(20)
|
(26)
|
(25)
|
(24)
|
(25)
|
(25)
|
(24)
|
(25)
|
(27)
|
(30)
|
(32)
|
(36)
|
(41)
|
(44)
|
(48)
|
(46)
|
(51)
|
(53)
|
(54)
|
(49)
|
(49)
|
(50)
|
(51)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
(12)
|
(11)
|
(0)
|
1
|
1
|
(2)
|
(0)
|
1
|
(3)
|
0
|
(0)
|
2
|
(0)
|
(0)
|
1
|
6
|
9
|
9
|
8
|
8
|
7
|
7
|
8
|
10
|
9
|
12
|
14
|
|
| Operating Income |
52
N/A
|
54
+5%
|
62
+14%
|
75
+20%
|
73
-2%
|
68
-6%
|
73
+7%
|
65
-11%
|
64
-2%
|
59
-8%
|
52
-12%
|
52
N/A
|
60
+17%
|
66
+8%
|
81
+24%
|
89
+10%
|
97
+9%
|
109
+12%
|
115
+6%
|
119
+3%
|
109
-8%
|
107
-2%
|
101
-5%
|
98
-4%
|
99
+1%
|
100
+1%
|
103
+3%
|
109
+6%
|
115
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
1
|
3
|
5
|
5
|
5
|
5
|
4
|
5
|
3
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(1)
|
1
|
(2)
|
(6)
|
(5)
|
(8)
|
(4)
|
(3)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
5
|
5
|
5
|
3
|
6
|
6
|
5
|
6
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
55
N/A
|
57
+5%
|
66
+14%
|
79
+20%
|
83
+5%
|
79
-4%
|
83
+5%
|
75
-10%
|
67
-10%
|
62
-8%
|
55
-12%
|
54
-2%
|
59
+11%
|
65
+9%
|
80
+23%
|
87
+9%
|
97
+11%
|
108
+12%
|
113
+5%
|
117
+4%
|
110
-7%
|
104
-5%
|
93
-10%
|
91
-3%
|
89
-2%
|
93
+5%
|
99
+6%
|
101
+2%
|
106
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(14)
|
(13)
|
(11)
|
(9)
|
(11)
|
(12)
|
(15)
|
(15)
|
|
| Income from Continuing Operations |
46
|
48
|
55
|
66
|
69
|
66
|
70
|
63
|
56
|
51
|
45
|
44
|
49
|
54
|
68
|
74
|
82
|
93
|
98
|
102
|
93
|
90
|
80
|
80
|
80
|
82
|
87
|
86
|
91
|
|
| Net Income (Common) |
46
N/A
|
48
+4%
|
55
+15%
|
66
+20%
|
69
+4%
|
66
-4%
|
70
+5%
|
63
-10%
|
56
-11%
|
51
-9%
|
45
-13%
|
44
-1%
|
49
+12%
|
54
+10%
|
68
+25%
|
74
+9%
|
82
+11%
|
93
+13%
|
98
+5%
|
102
+4%
|
93
-8%
|
90
-3%
|
80
-11%
|
80
0%
|
80
0%
|
82
+3%
|
87
+5%
|
86
-1%
|
91
+6%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.49
+2%
|
0.43
-12%
|
0.52
+21%
|
0.56
+8%
|
0.52
-7%
|
0.55
+6%
|
0.5
-9%
|
0.44
-12%
|
0.4
-9%
|
0.35
-13%
|
0.35
N/A
|
0.4
+14%
|
0.43
+7%
|
0.54
+26%
|
0.59
+9%
|
0.65
+10%
|
0.73
+12%
|
0.77
+5%
|
0.8
+4%
|
0.73
-9%
|
0.71
-3%
|
0.63
-11%
|
0.63
N/A
|
0.63
N/A
|
0.64
+2%
|
0.68
+6%
|
0.67
-1%
|
0.71
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
