
Zhuzhou Hongda Electronics Corp Ltd
SZSE:300726

Intrinsic Value
The intrinsic value of one
Zhuzhou Hongda Electronics Corp Ltd
stock under the Base Case scenario is
23.15
CNY.
Compared to the current market price of 37.93 CNY,
Zhuzhou Hongda Electronics Corp Ltd
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhuzhou Hongda Electronics Corp Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhuzhou Hongda Electronics Corp Ltd
Balance Sheet Decomposition
Zhuzhou Hongda Electronics Corp Ltd
Current Assets | 4.6B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.9B |
Other Current Assets | 1.1B |
Non-Current Assets | 1.3B |
Long-Term Investments | 340.9m |
PP&E | 785.9m |
Intangibles | 32.3m |
Other Non-Current Assets | 127.3m |
Free Cash Flow Analysis
Zhuzhou Hongda Electronics Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhuzhou Hongda Electronics Corp Ltd
Revenue
|
1.7B
CNY
|
Cost of Revenue
|
-704.5m
CNY
|
Gross Profit
|
946m
CNY
|
Operating Expenses
|
-472m
CNY
|
Operating Income
|
474m
CNY
|
Other Expenses
|
-126.3m
CNY
|
Net Income
|
347.6m
CNY
|
Profitability Score
Profitability Due Diligence
Zhuzhou Hongda Electronics Corp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Zhuzhou Hongda Electronics Corp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhuzhou Hongda Electronics Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Zhuzhou Hongda Electronics Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhuzhou Hongda Electronics Corp Ltd
According to Wall Street analysts, the average 1-year price target for
Zhuzhou Hongda Electronics Corp Ltd
is 37.33 CNY
with a low forecast of 36.97 CNY and a high forecast of 38.43 CNY.
Dividends
Current shareholder yield for Zhuzhou Hongda Electronics Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhuzhou Hongda Electronics Corp Ltd
stock under the Base Case scenario is
23.15
CNY.
Compared to the current market price of 37.93 CNY,
Zhuzhou Hongda Electronics Corp Ltd
is
Overvalued by 39%.