PharmaBlock Sciences Nanjing Inc
SZSE:300725

Watchlist Manager
PharmaBlock Sciences Nanjing Inc Logo
PharmaBlock Sciences Nanjing Inc
SZSE:300725
Watchlist
Price: 35.4 CNY 0.97% Market Closed
Market Cap: 7B CNY
Have any thoughts about
PharmaBlock Sciences Nanjing Inc?
Write Note

Income Statement

Earnings Waterfall
PharmaBlock Sciences Nanjing Inc

Revenue
1.6B CNY
Cost of Revenue
-960.2m CNY
Gross Profit
601.5m CNY
Operating Expenses
-407.5m CNY
Operating Income
194m CNY
Other Expenses
-18.9m CNY
Net Income
175.1m CNY

Income Statement
PharmaBlock Sciences Nanjing Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
244
N/A
273
+12%
319
+17%
362
+13%
417
+15%
478
+15%
531
+11%
558
+5%
603
+8%
662
+10%
681
+3%
831
+22%
924
+11%
1 022
+11%
1 138
+11%
1 184
+4%
1 200
+1%
1 202
+0%
1 251
+4%
1 315
+5%
1 483
+13%
1 595
+8%
1 642
+3%
1 704
+4%
1 701
0%
1 725
+1%
1 719
0%
1 626
-5%
1 562
-4%
Gross Profit
Cost of Revenue
(89)
(105)
(131)
(156)
(188)
(207)
(233)
(244)
(276)
(323)
(354)
(451)
(506)
(556)
(619)
(624)
(628)
(633)
(658)
(702)
(799)
(879)
(917)
(976)
(998)
(1 018)
(1 018)
(979)
(960)
Gross Profit
155
N/A
168
+8%
189
+12%
206
+9%
229
+11%
271
+19%
298
+10%
314
+5%
328
+4%
340
+4%
327
-4%
380
+16%
418
+10%
466
+11%
519
+11%
560
+8%
571
+2%
569
0%
593
+4%
613
+3%
685
+12%
716
+5%
725
+1%
728
+0%
704
-3%
707
+1%
701
-1%
647
-8%
601
-7%
Operating Income
Operating Expenses
(86)
(90)
(102)
(108)
(119)
(127)
(138)
(149)
(156)
(178)
(185)
(213)
(222)
(254)
(273)
(269)
(292)
(301)
(306)
(357)
(404)
(437)
(467)
(486)
(470)
(449)
(453)
(429)
(407)
Selling, General & Administrative
(83)
(60)
(99)
(106)
(102)
(82)
(91)
(90)
(89)
(102)
(113)
(129)
(146)
(156)
(167)
(163)
(171)
(172)
(184)
(211)
(240)
(242)
(268)
(271)
(265)
(257)
(259)
(252)
(249)
Research & Development
0
(25)
0
0
(10)
(41)
(41)
(56)
(66)
(63)
(72)
(78)
(77)
(83)
(103)
(103)
(115)
(103)
(112)
(135)
(154)
(155)
(189)
(189)
(180)
(156)
(155)
(140)
(126)
Depreciation & Amortization
0
(5)
0
0
0
(10)
0
0
0
(13)
0
0
0
(15)
0
0
0
(24)
0
0
0
(38)
0
0
0
(38)
0
0
0
Other Operating Expenses
(3)
(0)
(3)
(2)
(7)
6
(6)
(3)
(2)
(1)
(1)
(6)
0
(0)
(2)
(3)
(6)
(2)
(10)
(10)
(10)
(1)
(9)
(26)
(25)
2
(39)
(37)
(34)
Operating Income
69
N/A
78
+13%
87
+11%
98
+13%
110
+12%
145
+32%
161
+11%
166
+3%
171
+4%
161
-6%
142
-12%
167
+18%
196
+17%
212
+8%
246
+16%
291
+18%
280
-4%
268
-4%
287
+7%
256
-11%
281
+9%
279
-1%
259
-7%
243
-6%
234
-4%
258
+10%
247
-4%
218
-12%
194
-11%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(1)
8
(2)
(6)
(5)
(3)
2
15
16
(1)
(18)
(8)
203
219
225
213
8
12
17
9
(23)
(63)
(62)
(61)
(21)
(10)
Non-Reccuring Items
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(4)
0
0
(0)
(14)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
3
4
5
5
11
12
12
11
9
9
11
12
11
12
12
12
15
14
15
24
31
27
50
40
40
36
14
15
Pre-Tax Income
72
N/A
77
+6%
88
+14%
102
+17%
123
+20%
154
+25%
167
+8%
173
+3%
180
+4%
172
-4%
166
-4%
194
+17%
206
+6%
205
-1%
249
+22%
506
+103%
511
+1%
508
-1%
514
+1%
280
-46%
317
+13%
323
+2%
294
-9%
269
-8%
211
-22%
221
+5%
223
+1%
211
-5%
199
-6%
Net Income
Tax Provision
(10)
(9)
(11)
(12)
(13)
(20)
(20)
(23)
(23)
(20)
(19)
(24)
(29)
(20)
(24)
(23)
(18)
(4)
(6)
3
(3)
3
15
6
8
(24)
(34)
(29)
(24)
Income from Continuing Operations
62
68
77
90
110
135
147
150
157
152
147
170
177
184
226
483
493
504
508
283
314
326
309
275
219
197
189
182
175
Income to Minority Interest
1
(1)
(2)
(2)
0
(1)
0
0
0
0
0
0
0
0
0
(5)
(9)
(17)
(21)
(24)
(20)
(12)
(8)
0
0
0
0
0
0
Net Income (Common)
62
N/A
67
+8%
75
+11%
89
+19%
109
+23%
133
+23%
147
+10%
150
+2%
157
+5%
152
-3%
147
-3%
170
+16%
177
+4%
184
+4%
226
+23%
478
+112%
484
+1%
487
+0%
488
+0%
258
-47%
294
+14%
314
+7%
301
-4%
275
-9%
219
-20%
197
-10%
189
-4%
182
-4%
175
-4%
EPS (Diluted)
0.44
N/A
0.47
+7%
0.4
-15%
0.47
+18%
0.59
+26%
0.72
+22%
0.79
+10%
0.8
+1%
0.84
+5%
0.82
-2%
0.78
-5%
0.91
+17%
0.94
+3%
0.99
+5%
1.2
+21%
2.29
+91%
2.42
+6%
2.44
+1%
2.46
+1%
1.3
-47%
1.48
+14%
1.57
+6%
1.51
-4%
1.38
-9%
1.09
-21%
0.98
-10%
0.93
-5%
0.92
-1%
0.87
-5%

See Also

Discover More