
Yipinhong Pharmaceutical Co Ltd
SZSE:300723

Intrinsic Value
The intrinsic value of one
Yipinhong Pharmaceutical Co Ltd
stock under the Base Case scenario is
14.15
CNY.
Compared to the current market price of 39.3 CNY,
Yipinhong Pharmaceutical Co Ltd
is
Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yipinhong Pharmaceutical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yipinhong Pharmaceutical Co Ltd
Balance Sheet Decomposition
Yipinhong Pharmaceutical Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 664.2m |
Receivables | 407m |
Other Current Assets | 463.5m |
Non-Current Assets | 3B |
Long-Term Investments | 632.1m |
PP&E | 1.8B |
Intangibles | 442.6m |
Other Non-Current Assets | 155.4m |
Free Cash Flow Analysis
Yipinhong Pharmaceutical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yipinhong Pharmaceutical Co Ltd
Revenue
|
1.9B
CNY
|
Cost of Revenue
|
-580.2m
CNY
|
Gross Profit
|
1.3B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
56.1m
CNY
|
Other Expenses
|
-400m
CNY
|
Net Income
|
-343.9m
CNY
|
Profitability Score
Profitability Due Diligence
Yipinhong Pharmaceutical Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Yipinhong Pharmaceutical Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yipinhong Pharmaceutical Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Yipinhong Pharmaceutical Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yipinhong Pharmaceutical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Yipinhong Pharmaceutical Co Ltd
is 22.48 CNY
with a low forecast of 22.26 CNY and a high forecast of 23.14 CNY.
Dividends
Current shareholder yield for Yipinhong Pharmaceutical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yipinhong Pharmaceutical Co Ltd
stock under the Base Case scenario is
14.15
CNY.
Compared to the current market price of 39.3 CNY,
Yipinhong Pharmaceutical Co Ltd
is
Overvalued by 64%.