Focus Lightings Tech Co Ltd
SZSE:300708
Intrinsic Value
The intrinsic value of one Focus Lightings Tech Co Ltd stock under the Base Case scenario is 13.13 CNY. Compared to the current market price of 12.21 CNY, Focus Lightings Tech Co Ltd is Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Focus Lightings Tech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Focus Lightings Tech Co Ltd
Balance Sheet Decomposition
Focus Lightings Tech Co Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 2.1B |
Receivables | 688.4m |
Other Current Assets | 298.4m |
Non-Current Assets | 1.7B |
Long-Term Investments | 80.4m |
PP&E | 1.5B |
Intangibles | 24.1m |
Other Non-Current Assets | 91.6m |
Free Cash Flow Analysis
Focus Lightings Tech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Focus Lightings Tech Co Ltd
Revenue
|
2.7B
CNY
|
Cost of Revenue
|
-2.3B
CNY
|
Gross Profit
|
357.5m
CNY
|
Operating Expenses
|
-177.6m
CNY
|
Operating Income
|
179.9m
CNY
|
Other Expenses
|
23.7m
CNY
|
Net Income
|
203.6m
CNY
|
Profitability Score
Profitability Due Diligence
Focus Lightings Tech Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Focus Lightings Tech Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Focus Lightings Tech Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Focus Lightings Tech Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Focus Lightings Tech Co Ltd
According to Wall Street analysts, the average 1-year price target for Focus Lightings Tech Co Ltd is 15.61 CNY with a low forecast of 15.45 CNY and a high forecast of 16.07 CNY.
Dividends
Current shareholder yield for Focus Lightings Tech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Focus Lightings Tech Co Ltd stock under the Base Case scenario is 13.13 CNY.
Compared to the current market price of 12.21 CNY, Focus Lightings Tech Co Ltd is Undervalued by 7%.