Jiangyin Electrical Alloy Co Ltd banner
J

Jiangyin Electrical Alloy Co Ltd
SZSE:300697

Watchlist Manager
Jiangyin Electrical Alloy Co Ltd
SZSE:300697
Watchlist
Price: 17.63 CNY 2.14% Market Closed
Market Cap: ¥7.6B

Income Statement

Earnings Waterfall
Jiangyin Electrical Alloy Co Ltd

Income Statement
Jiangyin Electrical Alloy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
4
17
0
0
4
15
11
18
17
17
16
12
11
11
10
12
14
16
18
19
20
19
18
18
17
14
13
11
11
13
12
0
0
Revenue
1 194
N/A
1 286
+8%
1 314
+2%
1 364
+4%
1 369
+0%
1 402
+2%
1 412
+1%
1 490
+6%
1 778
+19%
1 853
+4%
1 878
+1%
1 702
-9%
1 578
-7%
1 551
-2%
1 607
+4%
1 806
+12%
1 867
+3%
2 030
+9%
2 174
+7%
2 204
+1%
2 256
+2%
2 281
+1%
2 127
-7%
2 232
+5%
2 233
+0%
2 210
-1%
2 392
+8%
2 368
-1%
2 439
+3%
2 455
+1%
2 593
+6%
2 756
+6%
2 793
+1%
3 053
+9%
Gross Profit
Cost of Revenue
(1 044)
(1 124)
(1 161)
(1 214)
(1 212)
(1 257)
(1 258)
(1 314)
(1 544)
(1 592)
(1 608)
(1 470)
(1 374)
(1 342)
(1 385)
(1 542)
(1 616)
(1 782)
(1 919)
(1 964)
(2 006)
(2 037)
(1 879)
(1 965)
(1 972)
(1 934)
(2 117)
(2 119)
(2 177)
(2 209)
(2 318)
(2 474)
(2 497)
(2 722)
Gross Profit
150
N/A
162
+8%
152
-6%
150
-2%
157
+4%
145
-8%
154
+6%
176
+15%
235
+33%
261
+11%
270
+4%
233
-14%
204
-13%
209
+2%
221
+6%
264
+19%
252
-5%
248
-2%
255
+3%
240
-6%
249
+4%
245
-2%
248
+1%
267
+8%
261
-2%
276
+6%
275
0%
249
-10%
262
+5%
246
-6%
275
+12%
282
+3%
296
+5%
331
+12%
Operating Income
Operating Expenses
(53)
(64)
(60)
(55)
(61)
(50)
(61)
(63)
(85)
(90)
(101)
(85)
(73)
(79)
(77)
(89)
(96)
(103)
(113)
(107)
(102)
(98)
(100)
(98)
(98)
(98)
(105)
(94)
(104)
(101)
(120)
(118)
(117)
(136)
Selling, General & Administrative
(50)
(55)
(42)
(58)
(62)
(61)
(40)
(57)
(59)
(59)
(63)
(60)
(51)
(56)
(45)
(50)
(64)
(57)
(72)
(73)
(71)
(78)
(58)
(71)
(61)
(60)
(63)
(66)
(75)
(72)
(72)
(73)
(71)
(90)
Research & Development
0
(4)
(16)
0
0
(2)
(17)
(15)
(28)
(31)
(34)
(32)
(24)
(25)
(26)
(30)
(32)
(36)
(30)
(32)
(32)
(31)
(28)
(31)
(35)
(36)
(32)
(37)
(35)
(37)
(37)
(46)
(50)
(53)
Depreciation & Amortization
0
0
(3)
0
0
0
(5)
0
0
0
(6)
0
0
0
(7)
0
0
0
(13)
0
0
0
(13)
0
0
0
(15)
0
0
0
(15)
0
0
0
Other Operating Expenses
(3)
(6)
1
3
1
13
1
9
2
0
2
7
1
2
2
(9)
0
(10)
1
(2)
2
11
0
4
(2)
(3)
5
9
6
8
3
1
4
7
Operating Income
97
N/A
98
+1%
93
-5%
95
+2%
95
+0%
95
0%
92
-3%
113
+23%
150
+32%
171
+14%
169
-1%
148
-12%
130
-12%
130
-1%
145
+12%
175
+21%
156
-11%
145
-7%
142
-2%
134
-6%
148
+11%
147
-1%
148
+1%
170
+14%
164
-3%
177
+8%
171
-4%
155
-9%
159
+2%
145
-9%
155
+7%
165
+6%
179
+9%
195
+9%
Pre-Tax Income
Interest Income Expense
(17)
(13)
(15)
(14)
(9)
(7)
(6)
(8)
(12)
(15)
(15)
(16)
(12)
(9)
(4)
(3)
(5)
(8)
(11)
(14)
(17)
(19)
(19)
(21)
(16)
(12)
(6)
(5)
(6)
(6)
(9)
(10)
(12)
(11)
Non-Reccuring Items
(0)
(1)
(0)
0
(1)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
1
0
(0)
0
(1)
(0)
(2)
(0)
0
(0)
(3)
0
(1)
(1)
1
1
2
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
(1)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(0)
(2)
(1)
(1)
(0)
(3)
(3)
(1)
1
1
1
(0)
Pre-Tax Income
81
N/A
85
+5%
77
-9%
79
+2%
83
+6%
86
+3%
86
-1%
104
+22%
137
+31%
156
+14%
154
-1%
132
-15%
118
-10%
120
+1%
141
+17%
171
+22%
151
-12%
137
-9%
130
-5%
119
-9%
128
+8%
125
-3%
126
+1%
146
+16%
147
+1%
164
+11%
162
-1%
147
-9%
149
+1%
136
-9%
149
+9%
157
+6%
170
+9%
186
+9%
Net Income
Tax Provision
(18)
(19)
(16)
(17)
(18)
(19)
(19)
(23)
(26)
(29)
(25)
(20)
(19)
(20)
(26)
(30)
(27)
(23)
(24)
(19)
(20)
(20)
(14)
(20)
(18)
(20)
(26)
(23)
(22)
(20)
(17)
(19)
(23)
(18)
Income from Continuing Operations
63
66
61
62
65
67
66
81
111
127
129
112
99
100
115
142
124
114
106
99
108
105
113
127
129
144
137
125
127
116
132
138
147
168
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
0
0
0
0
0
1
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Net Income (Common)
63
N/A
66
+5%
61
-7%
62
+1%
65
+5%
67
+4%
66
-1%
81
+23%
111
+36%
127
+15%
129
+1%
112
-14%
99
-11%
100
+0%
116
+16%
142
+23%
124
-13%
114
-8%
106
-7%
100
-6%
108
+8%
105
-3%
113
+7%
127
+12%
129
+2%
144
+11%
136
-6%
124
-9%
126
+2%
115
-9%
131
+13%
137
+5%
146
+7%
166
+14%
EPS (Diluted)
0.19
N/A
0.19
N/A
0.16
-16%
0.14
-12%
0.15
+7%
0.15
N/A
0.15
N/A
0.18
+20%
0.25
+39%
0.29
+16%
0.29
N/A
0.25
-14%
0.22
-12%
0.23
+5%
0.26
+13%
0.32
+23%
0.28
-12%
0.26
-7%
0.24
-8%
0.23
-4%
0.24
+4%
0.24
N/A
0.26
+8%
0.29
+12%
0.29
N/A
0.33
+14%
0.31
-6%
0.28
-10%
0.29
+4%
0.26
-10%
0.3
+15%
0.31
+3%
0.36
+16%
0.38
+6%