Shandong Shuangyi Technology Co Ltd
SZSE:300690
Balance Sheet
Balance Sheet Decomposition
Shandong Shuangyi Technology Co Ltd
Shandong Shuangyi Technology Co Ltd
Balance Sheet
Shandong Shuangyi Technology Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
50
|
51
|
96
|
74
|
75
|
114
|
359
|
286
|
213
|
283
|
282
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
213
|
283
|
282
|
|
| Cash Equivalents |
50
|
51
|
96
|
74
|
75
|
114
|
359
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
15
|
428
|
395
|
322
|
209
|
152
|
122
|
131
|
195
|
|
| Total Receivables |
146
|
202
|
197
|
269
|
258
|
369
|
484
|
495
|
652
|
572
|
664
|
|
| Accounts Receivables |
107
|
148
|
163
|
230
|
220
|
264
|
348
|
311
|
363
|
339
|
424
|
|
| Other Receivables |
39
|
54
|
35
|
38
|
38
|
105
|
136
|
185
|
288
|
234
|
239
|
|
| Inventory |
73
|
55
|
67
|
86
|
116
|
164
|
195
|
154
|
150
|
194
|
207
|
|
| Other Current Assets |
2
|
2
|
3
|
3
|
5
|
21
|
25
|
16
|
38
|
22
|
11
|
|
| Total Current Assets |
270
|
311
|
378
|
859
|
849
|
991
|
1 271
|
1 103
|
1 174
|
1 203
|
1 358
|
|
| PP&E Net |
114
|
117
|
142
|
166
|
185
|
236
|
324
|
394
|
438
|
448
|
429
|
|
| PP&E Gross |
114
|
117
|
142
|
166
|
185
|
236
|
324
|
394
|
438
|
448
|
429
|
|
| Accumulated Depreciation |
36
|
44
|
49
|
62
|
74
|
87
|
103
|
127
|
148
|
175
|
204
|
|
| Intangible Assets |
9
|
15
|
16
|
24
|
29
|
45
|
70
|
66
|
62
|
70
|
68
|
|
| Long-Term Investments |
11
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
42
|
43
|
42
|
|
| Other Long-Term Assets |
9
|
15
|
9
|
9
|
8
|
18
|
12
|
55
|
24
|
17
|
23
|
|
| Total Assets |
412
N/A
|
467
+13%
|
555
+19%
|
1 058
+91%
|
1 070
+1%
|
1 289
+20%
|
1 676
+30%
|
1 617
-4%
|
1 740
+8%
|
1 781
+2%
|
1 920
+8%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
50
|
40
|
58
|
76
|
91
|
130
|
188
|
146
|
161
|
150
|
188
|
|
| Accrued Liabilities |
22
|
28
|
30
|
33
|
31
|
49
|
74
|
59
|
60
|
69
|
69
|
|
| Short-Term Debt |
58
|
48
|
59
|
5
|
8
|
0
|
34
|
48
|
108
|
76
|
125
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
|
| Other Current Liabilities |
42
|
26
|
17
|
12
|
28
|
80
|
93
|
23
|
24
|
31
|
34
|
|
| Total Current Liabilities |
171
|
142
|
164
|
125
|
158
|
259
|
388
|
278
|
354
|
327
|
419
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
7
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
9
|
23
|
22
|
21
|
|
| Total Liabilities |
171
N/A
|
142
-17%
|
164
+15%
|
125
-24%
|
156
+25%
|
261
+67%
|
392
+50%
|
290
-26%
|
383
+32%
|
360
-6%
|
448
+24%
|
|
| Equity | ||||||||||||
| Common Stock |
52
|
52
|
52
|
69
|
111
|
111
|
111
|
166
|
165
|
165
|
165
|
|
| Retained Earnings |
53
|
138
|
204
|
262
|
281
|
383
|
628
|
667
|
699
|
762
|
814
|
|
| Additional Paid In Capital |
136
|
135
|
135
|
601
|
559
|
571
|
571
|
506
|
493
|
493
|
493
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
37
|
36
|
24
|
12
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
241
N/A
|
325
+35%
|
391
+20%
|
933
+138%
|
914
-2%
|
1 028
+13%
|
1 285
+25%
|
1 328
+3%
|
1 357
+2%
|
1 421
+5%
|
1 472
+4%
|
|
| Total Liabilities & Equity |
412
N/A
|
467
+13%
|
555
+19%
|
1 058
+91%
|
1 070
+1%
|
1 289
+20%
|
1 676
+30%
|
1 617
-4%
|
1 740
+8%
|
1 781
+2%
|
1 920
+8%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
125
|
125
|
125
|
166
|
163
|
163
|
163
|
164
|
165
|
165
|
165
|
|