Shenzhen CDL Precision Technology Co Ltd
SZSE:300686
Balance Sheet
Balance Sheet Decomposition
Shenzhen CDL Precision Technology Co Ltd
Shenzhen CDL Precision Technology Co Ltd
Balance Sheet
Shenzhen CDL Precision Technology Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
64
|
74
|
95
|
299
|
111
|
152
|
1 277
|
347
|
399
|
264
|
470
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
347
|
399
|
264
|
470
|
|
| Cash Equivalents |
64
|
74
|
95
|
299
|
111
|
151
|
1 276
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
425
|
271
|
290
|
54
|
|
| Total Receivables |
130
|
164
|
107
|
131
|
208
|
456
|
770
|
630
|
519
|
592
|
485
|
|
| Accounts Receivables |
121
|
147
|
89
|
107
|
173
|
416
|
679
|
498
|
386
|
456
|
402
|
|
| Other Receivables |
9
|
17
|
18
|
24
|
35
|
39
|
91
|
132
|
133
|
136
|
83
|
|
| Inventory |
90
|
109
|
107
|
84
|
137
|
227
|
256
|
231
|
161
|
166
|
149
|
|
| Other Current Assets |
0
|
1
|
1
|
2
|
14
|
18
|
57
|
62
|
25
|
58
|
66
|
|
| Total Current Assets |
285
|
348
|
310
|
515
|
471
|
852
|
2 359
|
1 695
|
1 375
|
1 371
|
1 224
|
|
| PP&E Net |
40
|
129
|
196
|
260
|
428
|
607
|
754
|
805
|
910
|
780
|
683
|
|
| PP&E Gross |
40
|
129
|
196
|
260
|
428
|
607
|
754
|
805
|
0
|
780
|
683
|
|
| Accumulated Depreciation |
15
|
22
|
36
|
54
|
76
|
137
|
200
|
316
|
0
|
468
|
457
|
|
| Intangible Assets |
10
|
22
|
22
|
21
|
23
|
39
|
37
|
33
|
27
|
28
|
29
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
122
|
122
|
85
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
7
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
134
|
111
|
101
|
142
|
142
|
140
|
114
|
|
| Other Long-Term Assets |
3
|
4
|
19
|
24
|
49
|
60
|
74
|
82
|
75
|
79
|
76
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
122
|
122
|
85
|
0
|
0
|
0
|
|
| Total Assets |
337
N/A
|
503
+49%
|
547
+9%
|
820
+50%
|
1 106
+35%
|
1 793
+62%
|
3 448
+92%
|
2 842
-18%
|
2 536
-11%
|
2 398
-5%
|
2 126
-11%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
62
|
105
|
119
|
78
|
225
|
420
|
726
|
537
|
383
|
544
|
623
|
|
| Accrued Liabilities |
7
|
9
|
8
|
7
|
16
|
35
|
49
|
49
|
31
|
59
|
45
|
|
| Short-Term Debt |
28
|
101
|
79
|
115
|
176
|
360
|
491
|
186
|
324
|
353
|
208
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
168
|
124
|
122
|
|
| Other Current Liabilities |
0
|
0
|
8
|
1
|
27
|
35
|
93
|
17
|
25
|
18
|
20
|
|
| Total Current Liabilities |
97
|
215
|
213
|
202
|
444
|
849
|
1 358
|
909
|
931
|
1 098
|
1 018
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
21
|
56
|
192
|
180
|
95
|
70
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
3
|
2
|
|
| Minority Interest |
10
|
9
|
0
|
0
|
0
|
74
|
112
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
29
|
88
|
4
|
6
|
2
|
1
|
0
|
|
| Total Liabilities |
107
N/A
|
224
+110%
|
213
-5%
|
202
-5%
|
485
+140%
|
1 036
+114%
|
1 536
+48%
|
1 112
-28%
|
1 117
+0%
|
1 196
+7%
|
1 091
-9%
|
|
| Equity | ||||||||||||
| Common Stock |
94
|
94
|
94
|
125
|
207
|
205
|
266
|
266
|
266
|
266
|
261
|
|
| Retained Earnings |
122
|
170
|
226
|
268
|
262
|
389
|
481
|
528
|
261
|
44
|
111
|
|
| Additional Paid In Capital |
15
|
15
|
15
|
228
|
200
|
190
|
1 192
|
960
|
960
|
960
|
904
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
46
|
29
|
17
|
11
|
61
|
61
|
9
|
|
| Other Equity |
0
|
0
|
0
|
4
|
1
|
3
|
10
|
13
|
6
|
6
|
9
|
|
| Total Equity |
231
N/A
|
279
+21%
|
334
+20%
|
618
+85%
|
621
+1%
|
757
+22%
|
1 912
+153%
|
1 729
-10%
|
1 419
-18%
|
1 202
-15%
|
1 035
-14%
|
|
| Total Liabilities & Equity |
337
N/A
|
503
+49%
|
547
+9%
|
820
+50%
|
1 106
+35%
|
1 793
+62%
|
3 448
+92%
|
2 842
-18%
|
2 536
-11%
|
2 398
-5%
|
2 126
-11%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
150
|
150
|
150
|
200
|
200
|
200
|
263
|
265
|
261
|
261
|
259
|
|