Amoy Diagnostics Co Ltd
SZSE:300685

Watchlist Manager
Amoy Diagnostics Co Ltd Logo
Amoy Diagnostics Co Ltd
SZSE:300685
Watchlist
Price: 20.55 CNY -1.77%
Market Cap: 8.1B CNY

Relative Value

The Relative Value of one Amoy Diagnostics Co Ltd stock under the Base Case scenario is 36.58 CNY. Compared to the current market price of 20.55 CNY, Amoy Diagnostics Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.58 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
49
Median 3Y
10.3
Median 5Y
11.5
Industry
6.5
Forward
6.4
vs History
93
vs Industry
6
Median 3Y
33.3
Median 5Y
41.3
Industry
22
Forward
26.3
vs History
88
vs Industry
6
Median 3Y
36.5
Median 5Y
45.3
Industry
18.4
vs History
87
vs Industry
7
Median 3Y
44.5
Median 5Y
60.1
Industry
23.4
vs History
88
vs Industry
19
Median 3Y
6.1
Median 5Y
7.1
Industry
2.2
vs History
88
vs Industry
43
Median 3Y
9.4
Median 5Y
10.7
Industry
7.1
Forward
5.6
vs History
88
vs Industry
45
Median 3Y
11.4
Median 5Y
12.8
Industry
8.7
vs History
92
vs Industry
6
Median 3Y
37.6
Median 5Y
42.8
Industry
3.3
Forward
18.7
vs History
92
vs Industry
6
Median 3Y
37.6
Median 5Y
42.8
Industry
3.1
Forward
21.3
vs History
88
vs Industry
7
Median 3Y
33.4
Median 5Y
43.3
Industry
4
vs History
88
vs Industry
5
Median 3Y
40.3
Median 5Y
65.8
Industry
2.6
vs History
85
vs Industry
21
Median 3Y
9.2
Median 5Y
11.3
Industry
4.3

Multiples Across Competitors

Competitors Multiples
Amoy Diagnostics Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Amoy Diagnostics Co Ltd
SZSE:300685
8.2B CNY 6.9 26 21 21
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 837 576.7 -165 577.8 -201 064.3 -198 769.9
US
Abbvie Inc
NYSE:ABBV
303.1B USD 5.4 71.5 14.4 21.7
US
Amgen Inc
NASDAQ:AMGN
151.7B USD 4.5 37.1 15.3 27
US
Gilead Sciences Inc
NASDAQ:GILD
130.7B USD 4.5 272.3 10.7 13.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
124.6B USD 11.3 -232.7 25.4 26.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 022.2 -516 -561.9 -546.9
AU
CSL Ltd
ASX:CSL
117.1B AUD 4.9 27.2 16.8 21
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.2B USD 4.2 13.6 8.2 9.1
US
Seagen Inc
F:SGT
39.3B EUR 19.5 -59.7 -64.3 -58
NL
argenx SE
XBRU:ARGX
31.7B EUR 16.5 43.3 319.7 -2 355.4
P/S Multiple
Revenue Growth P/S to Growth
CN
Amoy Diagnostics Co Ltd
SZSE:300685
Average P/S: 3 167 243.3
6.9
21%
0.3
FR
Pharnext SCA
OTC:PNEXF
34 837 576.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.4
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.3
10%
1.1
US
E
Epizyme Inc
F:EPE
2 022.2
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.2
7%
0.6
US
S
Seagen Inc
F:SGT
19.5
30%
0.6
NL
argenx SE
XBRU:ARGX
16.5
37%
0.4
P/E Multiple
Earnings Growth PEG
CN
Amoy Diagnostics Co Ltd
SZSE:300685
Average P/E: 70.1
26
22%
1.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 577.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
71.5
87%
0.8
US
Amgen Inc
NASDAQ:AMGN
37.1
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
272.3
187%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -232.7 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -516 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
12%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.7 N/A N/A
NL
argenx SE
XBRU:ARGX
43.3
26%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Amoy Diagnostics Co Ltd
SZSE:300685
Average EV/EBITDA: 53.9
21
22%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 064.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.4
14%
1
US
Amgen Inc
NASDAQ:AMGN
15.3
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.7
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.9 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.2
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.3 N/A N/A
NL
argenx SE
XBRU:ARGX
319.7
166%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Amoy Diagnostics Co Ltd
SZSE:300685
Average EV/EBIT: 20
21
19%
1.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 769.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
21.7
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
27
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.4
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -546.9 N/A N/A
AU
CSL Ltd
ASX:CSL
21
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.1
17%
0.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -58 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 355.4 N/A N/A