
Amoy Diagnostics Co Ltd
SZSE:300685

Balance Sheet
Balance Sheet Decomposition
Amoy Diagnostics Co Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.1B |
Receivables | 590m |
Other Current Assets | 67.2m |
Non-Current Assets | 292.5m |
Long-Term Investments | 20.6m |
PP&E | 188.2m |
Intangibles | 45.3m |
Other Non-Current Assets | 38.4m |
Balance Sheet
Amoy Diagnostics Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
72
|
82
|
168
|
198
|
498
|
362
|
403
|
244
|
201
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
244
|
201
|
|
Cash Equivalents |
12
|
72
|
82
|
168
|
198
|
498
|
362
|
172
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
30
|
305
|
316
|
510
|
821
|
|
Total Receivables |
49
|
83
|
113
|
143
|
190
|
238
|
319
|
436
|
486
|
559
|
|
Accounts Receivables |
44
|
82
|
110
|
141
|
189
|
233
|
317
|
431
|
458
|
524
|
|
Other Receivables |
5
|
1
|
3
|
2
|
1
|
5
|
3
|
5
|
27
|
35
|
|
Inventory |
4
|
8
|
9
|
10
|
14
|
17
|
21
|
32
|
33
|
29
|
|
Other Current Assets |
3
|
2
|
2
|
189
|
163
|
14
|
2
|
9
|
13
|
11
|
|
Total Current Assets |
68
|
165
|
206
|
509
|
565
|
797
|
1 009
|
1 196
|
1 285
|
1 620
|
|
PP&E Net |
88
|
106
|
129
|
130
|
144
|
144
|
171
|
210
|
208
|
194
|
|
PP&E Gross |
88
|
106
|
129
|
130
|
144
|
144
|
171
|
210
|
208
|
194
|
|
Accumulated Depreciation |
16
|
29
|
37
|
51
|
70
|
93
|
118
|
153
|
191
|
236
|
|
Intangible Assets |
16
|
16
|
15
|
15
|
15
|
16
|
16
|
19
|
47
|
49
|
|
Goodwill |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
23
|
|
Long-Term Investments |
0
|
0
|
0
|
33
|
83
|
77
|
71
|
68
|
59
|
32
|
|
Other Long-Term Assets |
5
|
4
|
4
|
8
|
11
|
14
|
26
|
28
|
20
|
17
|
|
Other Assets |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
176
N/A
|
303
+71%
|
353
+17%
|
695
+97%
|
819
+18%
|
1 047
+28%
|
1 293
+24%
|
1 520
+18%
|
1 651
+9%
|
1 935
+17%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
9
|
8
|
10
|
13
|
17
|
14
|
24
|
21
|
18
|
|
Accrued Liabilities |
8
|
11
|
13
|
17
|
24
|
28
|
39
|
57
|
53
|
70
|
|
Short-Term Debt |
0
|
11
|
10
|
2
|
12
|
5
|
0
|
0
|
2
|
6
|
|
Current Portion of Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
|
Other Current Liabilities |
36
|
15
|
7
|
11
|
8
|
91
|
96
|
51
|
11
|
75
|
|
Total Current Liabilities |
62
|
46
|
37
|
39
|
57
|
141
|
150
|
135
|
92
|
174
|
|
Long-Term Debt |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
48
|
47
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Minority Interest |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
Other Liabilities |
9
|
9
|
9
|
7
|
5
|
4
|
15
|
11
|
10
|
11
|
|
Total Liabilities |
89
N/A
|
62
-31%
|
45
-26%
|
46
+0%
|
62
+36%
|
145
+133%
|
164
+14%
|
155
-6%
|
151
-3%
|
232
+53%
|
|
Equity | |||||||||||
Common Stock |
22
|
60
|
60
|
80
|
144
|
147
|
222
|
222
|
398
|
399
|
|
Retained Earnings |
28
|
11
|
78
|
172
|
280
|
389
|
532
|
716
|
929
|
1 136
|
|
Additional Paid In Capital |
38
|
170
|
170
|
397
|
333
|
437
|
442
|
459
|
270
|
218
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
71
|
68
|
33
|
100
|
52
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
88
N/A
|
241
+175%
|
308
+28%
|
649
+111%
|
757
+17%
|
902
+19%
|
1 129
+25%
|
1 365
+21%
|
1 500
+10%
|
1 703
+14%
|
|
Total Liabilities & Equity |
176
N/A
|
303
+71%
|
353
+17%
|
695
+97%
|
819
+18%
|
1 047
+28%
|
1 293
+24%
|
1 520
+18%
|
1 651
+9%
|
1 935
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
58
|
162
|
162
|
216
|
216
|
216
|
216
|
389
|
395
|
394
|