Wuhan Hiteck Biological Pharma Co Ltd
SZSE:300683
Balance Sheet
Balance Sheet Decomposition
Wuhan Hiteck Biological Pharma Co Ltd
Wuhan Hiteck Biological Pharma Co Ltd
Balance Sheet
Wuhan Hiteck Biological Pharma Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
472
|
496
|
608
|
698
|
307
|
696
|
461
|
182
|
748
|
510
|
419
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
182
|
748
|
510
|
419
|
|
| Cash Equivalents |
472
|
496
|
608
|
698
|
307
|
695
|
461
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
480
|
539
|
1 006
|
287
|
579
|
454
|
|
| Total Receivables |
212
|
195
|
269
|
274
|
241
|
221
|
248
|
298
|
264
|
270
|
317
|
|
| Accounts Receivables |
195
|
174
|
218
|
234
|
216
|
203
|
221
|
240
|
218
|
231
|
282
|
|
| Other Receivables |
17
|
21
|
51
|
40
|
25
|
18
|
27
|
59
|
46
|
39
|
35
|
|
| Inventory |
25
|
22
|
15
|
22
|
35
|
57
|
70
|
72
|
120
|
117
|
109
|
|
| Other Current Assets |
5
|
41
|
5
|
755
|
963
|
16
|
11
|
24
|
25
|
11
|
7
|
|
| Total Current Assets |
714
|
755
|
896
|
1 749
|
1 546
|
1 469
|
1 328
|
1 583
|
1 444
|
1 488
|
1 306
|
|
| PP&E Net |
61
|
80
|
103
|
112
|
226
|
316
|
376
|
564
|
695
|
754
|
732
|
|
| PP&E Gross |
61
|
80
|
103
|
112
|
226
|
316
|
376
|
564
|
695
|
754
|
732
|
|
| Accumulated Depreciation |
43
|
49
|
55
|
63
|
98
|
117
|
134
|
165
|
212
|
275
|
334
|
|
| Intangible Assets |
20
|
20
|
19
|
18
|
66
|
64
|
95
|
90
|
91
|
299
|
279
|
|
| Goodwill |
0
|
0
|
0
|
0
|
275
|
276
|
316
|
316
|
302
|
264
|
264
|
|
| Long-Term Investments |
3
|
3
|
3
|
7
|
9
|
7
|
8
|
68
|
89
|
47
|
227
|
|
| Other Long-Term Assets |
3
|
15
|
19
|
23
|
33
|
39
|
63
|
76
|
84
|
120
|
129
|
|
| Other Assets |
0
|
0
|
0
|
0
|
275
|
276
|
316
|
316
|
302
|
264
|
264
|
|
| Total Assets |
801
N/A
|
873
+9%
|
1 039
+19%
|
1 909
+84%
|
2 155
+13%
|
2 170
+1%
|
2 187
+1%
|
2 698
+23%
|
2 706
+0%
|
2 971
+10%
|
2 937
-1%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
8
|
6
|
7
|
8
|
14
|
28
|
51
|
48
|
58
|
52
|
64
|
|
| Accrued Liabilities |
5
|
9
|
10
|
12
|
23
|
26
|
29
|
35
|
40
|
48
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
18
|
7
|
37
|
30
|
10
|
8
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
205
|
0
|
0
|
5
|
29
|
22
|
23
|
|
| Other Current Liabilities |
249
|
254
|
309
|
236
|
189
|
314
|
281
|
124
|
128
|
215
|
220
|
|
| Total Current Liabilities |
262
|
270
|
326
|
256
|
431
|
386
|
367
|
249
|
285
|
346
|
363
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
46
|
83
|
63
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
6
|
6
|
8
|
7
|
13
|
16
|
15
|
|
| Minority Interest |
2
|
1
|
7
|
7
|
10
|
8
|
16
|
19
|
25
|
17
|
20
|
|
| Other Liabilities |
3
|
6
|
10
|
10
|
9
|
18
|
86
|
46
|
28
|
30
|
84
|
|
| Total Liabilities |
267
N/A
|
277
+4%
|
342
+24%
|
272
-20%
|
456
+67%
|
417
-8%
|
478
+15%
|
373
-22%
|
396
+6%
|
493
+25%
|
545
+10%
|
|
| Equity | ||||||||||||
| Common Stock |
76
|
78
|
78
|
103
|
103
|
103
|
103
|
122
|
122
|
131
|
131
|
|
| Retained Earnings |
268
|
302
|
401
|
544
|
607
|
659
|
618
|
645
|
631
|
510
|
424
|
|
| Additional Paid In Capital |
191
|
216
|
218
|
990
|
990
|
990
|
988
|
1 557
|
1 557
|
1 837
|
1 837
|
|
| Total Equity |
535
N/A
|
596
+11%
|
697
+17%
|
1 636
+135%
|
1 700
+4%
|
1 752
+3%
|
1 709
-2%
|
2 324
+36%
|
2 310
-1%
|
2 478
+7%
|
2 392
-3%
|
|
| Total Liabilities & Equity |
801
N/A
|
873
+9%
|
1 039
+19%
|
1 909
+84%
|
2 155
+13%
|
2 170
+1%
|
2 187
+1%
|
2 698
+23%
|
2 706
+0%
|
2 971
+10%
|
2 937
-1%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
76
|
78
|
78
|
103
|
103
|
103
|
103
|
122
|
122
|
131
|
131
|
|