Intco Medical Technology Co Ltd
SZSE:300677

Watchlist Manager
Intco Medical Technology Co Ltd Logo
Intco Medical Technology Co Ltd
SZSE:300677
Watchlist
Price: 26.2 CNY -5.45% Market Closed
Market Cap: 17B CNY
Have any thoughts about
Intco Medical Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Intco Medical Technology Co Ltd stock under the Base Case scenario is 47.69 CNY. Compared to the current market price of 26.2 CNY, Intco Medical Technology Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
47.69 CNY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intco Medical Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Intco Medical Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Intco Medical Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Intco Medical Technology Co Ltd

Provide an overview of the primary business activities
of Intco Medical Technology Co Ltd.

What unique competitive advantages
does Intco Medical Technology Co Ltd hold over its rivals?

What risks and challenges
does Intco Medical Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intco Medical Technology Co Ltd.

Provide P/S
for Intco Medical Technology Co Ltd.

Provide P/E
for Intco Medical Technology Co Ltd.

Provide P/OCF
for Intco Medical Technology Co Ltd.

Provide P/FCFE
for Intco Medical Technology Co Ltd.

Provide P/B
for Intco Medical Technology Co Ltd.

Provide EV/S
for Intco Medical Technology Co Ltd.

Provide EV/GP
for Intco Medical Technology Co Ltd.

Provide EV/EBITDA
for Intco Medical Technology Co Ltd.

Provide EV/EBIT
for Intco Medical Technology Co Ltd.

Provide EV/OCF
for Intco Medical Technology Co Ltd.

Provide EV/FCFF
for Intco Medical Technology Co Ltd.

Provide EV/IC
for Intco Medical Technology Co Ltd.

Show me price targets
for Intco Medical Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Intco Medical Technology Co Ltd?

How accurate were the past Revenue estimates
for Intco Medical Technology Co Ltd?

What are the Net Income projections
for Intco Medical Technology Co Ltd?

How accurate were the past Net Income estimates
for Intco Medical Technology Co Ltd?

What are the EPS projections
for Intco Medical Technology Co Ltd?

How accurate were the past EPS estimates
for Intco Medical Technology Co Ltd?

What are the EBIT projections
for Intco Medical Technology Co Ltd?

How accurate were the past EBIT estimates
for Intco Medical Technology Co Ltd?

Compare the revenue forecasts
for Intco Medical Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intco Medical Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intco Medical Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intco Medical Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Intco Medical Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Intco Medical Technology Co Ltd with its peers.

Analyze the financial leverage
of Intco Medical Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Intco Medical Technology Co Ltd.

Provide ROE
for Intco Medical Technology Co Ltd.

Provide ROA
for Intco Medical Technology Co Ltd.

Provide ROIC
for Intco Medical Technology Co Ltd.

Provide ROCE
for Intco Medical Technology Co Ltd.

Provide Gross Margin
for Intco Medical Technology Co Ltd.

Provide Operating Margin
for Intco Medical Technology Co Ltd.

Provide Net Margin
for Intco Medical Technology Co Ltd.

Provide FCF Margin
for Intco Medical Technology Co Ltd.

Show all solvency ratios
for Intco Medical Technology Co Ltd.

Provide D/E Ratio
for Intco Medical Technology Co Ltd.

Provide D/A Ratio
for Intco Medical Technology Co Ltd.

Provide Interest Coverage Ratio
for Intco Medical Technology Co Ltd.

Provide Altman Z-Score Ratio
for Intco Medical Technology Co Ltd.

Provide Quick Ratio
for Intco Medical Technology Co Ltd.

Provide Current Ratio
for Intco Medical Technology Co Ltd.

Provide Cash Ratio
for Intco Medical Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Intco Medical Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Intco Medical Technology Co Ltd?

What is the current Free Cash Flow
of Intco Medical Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intco Medical Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intco Medical Technology Co Ltd

Current Assets 19.6B
Cash & Short-Term Investments 11.9B
Receivables 1.6B
Other Current Assets 6.1B
Non-Current Assets 11.6B
Long-Term Investments 1.5B
PP&E 9.4B
Intangibles 564m
Other Non-Current Assets 66.8m
Current Liabilities 12.2B
Accounts Payable 657.2m
Accrued Liabilities 114.3m
Short-Term Debt 10.8B
Other Current Liabilities 616m
Non-Current Liabilities 2.5B
Long-Term Debt 150.7m
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Intco Medical Technology Co Ltd

Revenue
9B CNY
Cost of Revenue
-7.1B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.2B CNY
Operating Income
679.8m CNY
Other Expenses
59.8m CNY
Net Income
739.6m CNY

Free Cash Flow Analysis
Intco Medical Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Intco Medical Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
48/100
Profitability
Score

Intco Medical Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Intco Medical Technology Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
55/100
Solvency
Score

Intco Medical Technology Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Intco Medical Technology Co Ltd

Wall Street analysts forecast Intco Medical Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Intco Medical Technology Co Ltd is 35.42 CNY with a low forecast of 35.08 CNY and a high forecast of 36.47 CNY.

Lowest
Price Target
35.08 CNY
34% Upside
Average
Price Target
35.42 CNY
35% Upside
Highest
Price Target
36.47 CNY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Intco Medical Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Intco Medical Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Intco Medical Technology Co Ltd Logo
Intco Medical Technology Co Ltd

Country

China

Industry

Health Care

Market Cap

17B CNY

Dividend Yield

0.5%

Description

Intco Medical Technology Co., Ltd. engages in the supply of comprehensive medical care product. The company is headquartered in Zibo, Shandong and currently employs 9,115 full-time employees. The company went IPO on 2017-07-21. The firm's main products include medical care products, rehabilitation care products, health care products and inspection supplies, such as disposable gloves, wheelchairs, hot and cold compresses and electrode sheets. Its products are mainly used in medical institutions, pension care institutions, household commodity and other related industries. The firm distributes its products in domestic market and to overseas markets.

Contact

SHANDONG
Zibo
No.18, Qingtian Road, Linzi District
+865336098999
www.intcomedical.com.cn

IPO

2017-07-21

Employees

9 115

Officers

GM & Director
Ms. Qiong Chen
Financial Director
Ms. Feng Jie
Secretary of the Board & Deputy GM
Mr. Li Bin
Deputy GM & Non-Independent Director
Mr. Hai Sheng Yu
Chairman of the Board of Supervisors
Mr. Ye Tang

See Also

Discover More
What is the Intrinsic Value of one Intco Medical Technology Co Ltd stock?

The intrinsic value of one Intco Medical Technology Co Ltd stock under the Base Case scenario is 47.69 CNY.

Is Intco Medical Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.2 CNY, Intco Medical Technology Co Ltd is Undervalued by 45%.

Back to Top