Intco Medical Technology Co Ltd
SZSE:300677

Watchlist Manager
Intco Medical Technology Co Ltd Logo
Intco Medical Technology Co Ltd
SZSE:300677
Watchlist
Price: 26.2 CNY -5.45% Market Closed
Market Cap: 17B CNY
Have any thoughts about
Intco Medical Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Intco Medical Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
81
77
87
91
87
81
78
74
78
82
88
100
90
29
(85)
(108)
(93)
62
192
335
441
755
828
730
683
373
362
328
319
329
345
Change in Working Capital
(332)
(314)
(273)
(324)
(327)
(322)
(362)
(345)
(346)
(350)
(324)
(366)
(404)
(625)
(1 115)
(861)
(1 196)
(1 002)
(748)
(1 233)
(1 155)
(1 301)
(1 246)
(1 361)
(1 262)
(1 248)
(1 429)
(1 448)
(1 316)
(1 444)
(1 716)
Cash from Operating Activities
95
N/A
96
+1%
155
+60%
248
+61%
282
+14%
213
-24%
193
-10%
186
-3%
200
+8%
251
+26%
204
-19%
330
+61%
543
+65%
2 782
+412%
5 388
+94%
8 591
+59%
11 390
+33%
12 690
+11%
11 705
-8%
8 680
-26%
6 021
-31%
2 766
-54%
1 688
-39%
1 065
-37%
474
-55%
352
-26%
(3)
N/A
502
N/A
839
+67%
723
-14%
776
+7%
Investing Cash Flow
Capital Expenditures
(265)
(188)
(160)
(212)
(240)
(336)
(348)
(309)
(332)
(325)
(416)
(537)
(589)
(1 086)
(1 690)
(2 889)
(4 568)
(5 748)
(6 286)
(5 444)
(4 278)
(3 173)
(2 405)
(1 715)
(1 340)
(855)
(626)
(1 439)
(1 371)
(1 486)
(1 886)
Other Items
5
1
(257)
(169)
(58)
(83)
188
129
49
99
35
(255)
(438)
(199)
(130)
(1 126)
(278)
(1 272)
(3 531)
(2 287)
(3 195)
(1 834)
1 946
(151)
158
(1 499)
(3 667)
(2 538)
(1 729)
(1 116)
(2 155)
Cash from Investing Activities
(260)
N/A
(188)
+28%
(417)
-122%
(381)
+9%
(298)
+22%
(419)
-40%
(160)
+62%
(180)
-13%
(283)
-57%
(226)
+20%
(381)
-69%
(791)
-108%
(1 027)
-30%
(1 285)
-25%
(1 820)
-42%
(4 015)
-121%
(4 846)
-21%
(7 020)
-45%
(9 817)
-40%
(7 730)
+21%
(7 473)
+3%
(5 007)
+33%
(460)
+91%
(1 867)
-306%
(1 182)
+37%
(2 354)
-99%
(4 293)
-82%
(3 976)
+7%
(3 099)
+22%
(2 603)
+16%
(4 041)
-55%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
0
0
5
0
0
0
0
Net Issuance of Debt
227
141
(72)
(106)
(107)
(34)
460
560
525
526
286
224
342
(247)
(315)
(422)
(554)
325
374
124
424
384
(83)
1 286
2 432
3 294
4 759
5 583
6 422
6 919
8 178
Cash Paid for Dividends
(19)
(13)
(13)
(15)
(13)
(27)
(27)
(28)
(30)
(48)
(56)
(55)
(59)
(61)
(120)
(163)
(156)
(1 178)
(1 113)
(1 074)
(1 076)
(434)
(454)
(457)
(467)
(135)
(153)
(185)
(234)
(265)
(279)
Other
0
0
438
453
0
421
(193)
(272)
(197)
(92)
131
305
256
220
172
641
661
694
673
117
0
(46)
(181)
(346)
(277)
(203)
(107)
(2 389)
0
(4 577)
(5 883)
Cash from Financing Activities
206
N/A
128
-38%
353
+176%
333
-6%
333
+0%
360
+8%
240
-33%
260
+8%
298
+15%
386
+30%
361
-7%
474
+31%
539
+14%
(87)
N/A
(263)
-201%
56
N/A
(49)
N/A
(159)
-227%
(66)
+59%
(833)
-1 171%
(581)
+30%
(96)
+83%
(718)
-646%
549
N/A
1 688
+207%
2 956
+75%
4 504
+52%
3 009
-33%
3 796
+26%
2 095
-45%
2 029
-3%
Change in Cash
Effect of Foreign Exchange Rates
9
2
(4)
(18)
(34)
(7)
24
27
36
19
2
3
24
18
(127)
(292)
(267)
(325)
(187)
(42)
(105)
165
366
272
219
373
89
67
161
(147)
(235)
Net Change in Cash
50
N/A
39
-23%
87
+126%
182
+109%
283
+55%
148
-48%
297
+101%
293
-1%
251
-14%
431
+71%
187
-57%
16
-91%
78
+383%
1 427
+1 725%
3 178
+123%
4 340
+37%
6 228
+44%
5 186
-17%
1 635
-68%
75
-95%
(2 138)
N/A
(2 172)
-2%
876
N/A
20
-98%
1 199
+5 990%
1 325
+11%
296
-78%
(397)
N/A
1 697
N/A
70
-96%
(1 471)
N/A
Free Cash Flow
Free Cash Flow
(170)
N/A
(92)
+46%
(6)
+94%
36
N/A
42
+17%
(123)
N/A
(155)
-27%
(123)
+21%
(132)
-7%
(73)
+44%
(212)
-188%
(207)
+2%
(46)
+78%
1 696
N/A
3 698
+118%
5 702
+54%
6 822
+20%
6 942
+2%
5 418
-22%
3 236
-40%
1 743
-46%
(406)
N/A
(718)
-77%
(650)
+9%
(865)
-33%
(504)
+42%
(629)
-25%
(936)
-49%
(532)
+43%
(763)
-43%
(1 110)
-46%

See Also

Discover More