
Yusys Technologies Co Ltd
SZSE:300674

Intrinsic Value
The intrinsic value of one
Yusys Technologies Co Ltd
stock under the Base Case scenario is
30.7
CNY.
Compared to the current market price of 23.06 CNY,
Yusys Technologies Co Ltd
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yusys Technologies Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yusys Technologies Co Ltd
Balance Sheet Decomposition
Yusys Technologies Co Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 2.7B |
Receivables | 882.7m |
Other Current Assets | 1.1B |
Non-Current Assets | 1.2B |
Long-Term Investments | 674.2m |
PP&E | 390m |
Intangibles | 28m |
Other Non-Current Assets | 59.4m |
Free Cash Flow Analysis
Yusys Technologies Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yusys Technologies Co Ltd
Revenue
|
4B
CNY
|
Cost of Revenue
|
-2.8B
CNY
|
Gross Profit
|
1.1B
CNY
|
Operating Expenses
|
-841.1m
CNY
|
Operating Income
|
301.8m
CNY
|
Other Expenses
|
78m
CNY
|
Net Income
|
379.9m
CNY
|
Profitability Score
Profitability Due Diligence
Yusys Technologies Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Yusys Technologies Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yusys Technologies Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Yusys Technologies Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yusys Technologies Co Ltd
According to Wall Street analysts, the average 1-year price target for
Yusys Technologies Co Ltd
is 21.61 CNY
with a low forecast of 9.09 CNY and a high forecast of 31.34 CNY.
Dividends
Current shareholder yield for Yusys Technologies Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yusys Technologies Co Ltd
stock under the Base Case scenario is
30.7
CNY.
Compared to the current market price of 23.06 CNY,
Yusys Technologies Co Ltd
is
Undervalued by 25%.